S 
233
+3.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.03bn
FY2016FY2025
Net income
¥1.44bn
FY2016FY2025
Free cash flow
¥3.72bn
FY2016FY2025
Shareholders' equity
¥10.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.03bn | ¥25.55bn | ¥25.78bn | ¥26.65bn | ¥24.86bn | ¥21.01bn | ¥17.52bn | ¥14.80bn | ¥11.70bn | ¥9.24bn |
| Gross profit | ¥8.59bn | ¥8.39bn | ¥8.07bn | ¥8.04bn | ¥7.46bn | ¥6.32bn | ¥5.16bn | ¥3.97bn | ¥3.29bn | ¥2.64bn |
| Operating income | ¥2.48bn | ¥2.75bn | ¥2.69bn | ¥3.13bn | ¥2.67bn | ¥2.23bn | ¥1.60bn | ¥985.0m | ¥674.5m | ¥504.3m |
| Net income | ¥1.44bn | ¥2.10bn | ¥1.73bn | ¥1.96bn | ¥1.88bn | ¥1.58bn | ¥1.08bn | ¥619.0m | ¥423.4m | ¥408.0m |
| Diluted earnings per share | 18.49 | 26.57 | 21.89 | 24.75 | 23.81 | 20.01 | 13.70 | 7.83 | 5.36 | 4.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.67bn | ¥39.71bn | ¥33.38bn | ¥17.03bn | ¥15.32bn | ¥11.30bn | ¥8.66bn | ¥5.80bn | ¥4.49bn | ¥3.72bn |
| Cash and short-term investments | ¥3.58bn | ¥3.81bn | ¥3.38bn | ¥3.21bn | ¥3.94bn | ¥2.51bn | ¥2.12bn | ¥1.09bn | ¥1.24bn | ¥1.07bn |
| Total liabilities | ¥31.46bn | ¥29.89bn | ¥24.88bn | ¥9.60bn | ¥9.21bn | ¥6.84bn | ¥5.62bn | ¥3.77bn | ¥3.02bn | ¥2.68bn |
| Debt | ¥24.47bn | ¥24.00bn | ¥19.82bn | ¥4.67bn | ¥4.91bn | ¥2.91bn | ¥2.12bn | ¥1.21bn | ¥1.15bn | ¥1.21bn |
| Shareholders' equity | ¥10.21bn | ¥9.84bn | ¥8.51bn | ¥7.44bn | ¥6.08bn | ¥4.46bn | ¥3.04bn | ¥2.03bn | ¥1.47bn | ¥1.04bn |
| Shares outstanding | 78m | 79m | 79m | 79m | 79m | 79m | 79m | 79m | 79m | 86m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.62bn | ¥5.07bn | ¥4.10bn | ¥2.86bn | ¥2.19bn | ¥2.23bn | ¥1.70bn | ¥724.0m | ¥801.5m | ¥725.8m |
| Capital spending | −¥1.90bn | −¥3.26bn | −¥4.17bn | −¥2.77bn | −¥2.17bn | −¥2.13bn | −¥1.43bn | −¥769.0m | −¥489.6m | −¥441.7m |
| Free cash flow | ¥3.72bn | ¥1.81bn | −¥74.0m | ¥87.0m | ¥27.0m | ¥102.0m | ¥268.0m | −¥45.0m | ¥311.9m | ¥284.1m |
| Dividends paid | −¥789.0m | −¥787.0m | −¥631.0m | −¥472.0m | −¥259.0m | −¥157.0m | −¥78.0m | −¥56.0m | −¥30.0m | −¥29.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.44bn | ¥6.74bn | ¥5.94bn | ¥7.13bn | ¥6.40bn | ¥6.37bn | ¥6.13bn | ¥7.38bn |
| Gross profit | ¥2.27bn | ¥2.63bn | ¥2.02bn | ¥3.03bn | ¥2.28bn | ¥2.31bn | ¥2.11bn | ¥3.27bn |
| Operating income | ¥430.0m | ¥587.0m | ¥37.0m | ¥1.23bn | ¥519.0m | ¥496.0m | ¥235.0m | ¥1.48bn |
| Net income | ¥269.0m | ¥350.0m | −¥68.0m | ¥688.0m | ¥346.0m | ¥313.0m | ¥98.0m | ¥1.05bn |
| Diluted earnings per share | 3.44 | 4.48 | -0.87 | 8.81 | 4.43 | 4.01 | 1.25 | 13.32 |
| Cash from operations | −¥958.0m | ¥3.19bn | ¥96.0m | ¥1.63bn | ¥309.0m | ¥3.34bn | ¥338.0m | ¥1.74bn |
| Capital spending | −¥856.0m | −¥1.13bn | −¥381.0m | −¥436.0m | −¥494.0m | −¥570.0m | −¥404.0m | −¥245.0m |
| Free cash flow | −¥1.81bn | ¥2.06bn | −¥285.0m | ¥1.20bn | −¥185.0m | ¥2.77bn | −¥66.0m | ¥1.49bn |
| Total assets | ¥44.02bn | ¥43.50bn | ¥40.67bn | ¥41.67bn | ¥40.23bn | ¥40.64bn | ¥38.20bn | ¥39.71bn |
| Cash and short-term investments | ¥1.51bn | ¥2.46bn | ¥1.52bn | ¥3.58bn | ¥3.39bn | ¥5.18bn | ¥2.35bn | ¥3.81bn |
| Debt | ¥8.90bn | ¥9.82bn | ¥6.96bn | ¥10.59bn | ¥7.08bn | ¥11.97bn | ¥7.48bn | ¥7.40bn |
| Shareholders' equity | ¥9.98bn | ¥9.71bn | ¥9.36bn | ¥10.21bn | ¥9.53bn | ¥9.18bn | ¥8.87bn | ¥9.84bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.0% | 32.8% | 31.3% | 30.2% | 30.0% | 30.1% |
| Operating margin | 9.5% | 10.7% | 10.4% | 11.7% | 10.7% | 10.6% |
| Net margin | 5.5% | 8.2% | 6.7% | 7.3% | 7.6% | 7.5% |
| Return on equity | 14.1% | 21.3% | 20.3% | 26.3% | 30.9% | 35.5% |
| Return on assets | 3.5% | 5.3% | 5.2% | 11.5% | 12.3% | 14.0% |
| Free cash flow yield | 34.4% | 37.7% | 37.4% | 25.5% | 19.7% | 19.7% |
| Revenue growth | 1.9% | -0.9% | -3.2% | 7.2% | 18.3% | 19.9% |
| Earnings growth | -31.2% | 21.4% | -11.6% | 3.9% | 19.0% | 46.1% |
| Current ratio | 0.67x | 0.76x | 0.78x | 0.98x | 1.11x | 1.01x |
| Debt to equity | 1.04x | 1.12x | 1.05x | 0.62x | 0.80x | 0.64x |
| Equity ratio | 24.5% | 24.8% | 25.5% | 43.7% | 39.7% | 39.4% |
| Interest coverage | 8.36x | 12.83x | 21.14x | 35.15x | 111.21x | 101.32x |
| Buybacks as a share of market value | 1.1% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 4.4% | 13.6% |
| Operating income | -7.4% | 2.2% | 45.2% |
| Net income | -9.6% | -1.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.9% | 31.8% | 31.3% | 30.3% |
| Operating margin | 10.1% | 10.6% | 10.6% | 9.4% |
| Net margin | 6.9% | 6.9% | 7.1% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 12.0 | 20.3 | 34.9 | 51.1 | 37.6 | 61.7 | 38.0 | 21.8 | 12.6 |
| Price to sales | 0.8 | 1.0 | 1.4 | 2.6 | 3.9 | 2.8 | 3.8 | 1.6 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 8.00 | 6.00 | 3.30 | 1.40 | 1.00 | 0.72 |
- 5-for-1 split · 27 Sept 2019
- 5-for-1 split · 26 Feb 2018
- 100-for-1 split · 28 Nov 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.