H 
1,350
+1.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥67.60bn
FY2017FY2026
Net income
¥3.06bn
FY2017FY2026
Free cash flow
¥6.12bn
FY2017FY2026
Shareholders' equity
¥14.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥67.60bn | ¥59.47bn | ¥50.49bn | ¥41.92bn | ¥42.43bn | ¥30.52bn | ¥40.83bn | ¥33.91bn | ¥29.73bn | ¥29.13bn |
| Gross profit | ¥24.55bn | ¥21.18bn | ¥17.56bn | ¥14.21bn | ¥13.49bn | ¥7.38bn | ¥13.70bn | ¥10.98bn | ¥9.95bn | ¥9.94bn |
| Research and development | — | ¥205.0m | ¥286.1m | ¥186.9m | ¥326.6m | ¥314.0m | ¥450.4m | ¥297.6m | ¥342.7m | ¥346.2m |
| Operating income | ¥5.07bn | ¥4.17bn | ¥2.81bn | ¥1.36bn | ¥1.91bn | −¥4.07bn | ¥1.35bn | ¥1.49bn | ¥1.12bn | ¥2.01bn |
| Net income | ¥3.06bn | ¥1.72bn | ¥1.63bn | ¥607.6m | ¥1.07bn | −¥2.42bn | ¥695.0m | ¥976.4m | ¥1.04bn | ¥1.50bn |
| Diluted earnings per share | 308.11 | 173.77 | 163.81 | 61.23 | 108.52 | -245.07 | 70.29 | 98.04 | 104.27 | 149.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥44.47bn | ¥44.11bn | ¥40.95bn | ¥36.86bn | ¥30.91bn | ¥35.14bn | ¥33.38bn | ¥32.52bn | ¥24.83bn | ¥22.43bn |
| Cash and short-term investments | ¥3.43bn | ¥3.79bn | ¥4.33bn | ¥2.75bn | ¥3.58bn | ¥3.82bn | ¥2.81bn | ¥4.78bn | ¥2.60bn | ¥2.40bn |
| Total liabilities | ¥29.47bn | ¥32.10bn | ¥30.07bn | ¥27.38bn | ¥22.00bn | ¥27.36bn | ¥23.10bn | ¥22.49bn | ¥15.57bn | ¥13.84bn |
| Debt | ¥15.03bn | ¥19.13bn | ¥17.18bn | ¥17.84bn | ¥12.73bn | ¥16.79bn | ¥11.92bn | ¥14.03bn | ¥7.31bn | ¥6.44bn |
| Shareholders' equity | ¥14.04bn | ¥11.43bn | ¥10.43bn | ¥9.12bn | ¥8.61bn | ¥7.56bn | ¥10.16bn | ¥9.90bn | ¥9.26bn | ¥8.59bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.62bn | ¥3.59bn | ¥6.97bn | −¥2.44bn | ¥6.02bn | −¥1.10bn | ¥6.72bn | ¥1.83bn | ¥2.87bn | ¥4.22bn |
| Capital spending | −¥2.50bn | −¥2.95bn | −¥3.40bn | −¥2.68bn | −¥1.79bn | −¥1.97bn | −¥3.40bn | −¥3.23bn | −¥3.10bn | −¥1.46bn |
| Free cash flow | ¥6.12bn | ¥637.0m | ¥3.57bn | −¥5.12bn | ¥4.23bn | −¥3.07bn | ¥3.32bn | −¥1.40bn | −¥233.2m | ¥2.76bn |
| Dividends paid | −¥694.0m | −¥694.0m | −¥298.3m | −¥296.5m | −¥197.6m | −¥224.7m | −¥348.7m | −¥324.2m | −¥300.7m | −¥453.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.78bn | ¥18.98bn | ¥17.30bn | ¥17.45bn | ¥13.86bn | ¥18.04bn | ¥14.54bn | ¥15.23bn |
| Gross profit | ¥5.57bn | ¥6.10bn | ¥6.89bn | ¥6.26bn | ¥5.30bn | ¥6.21bn | ¥5.47bn | ¥5.37bn |
| Operating income | ¥581.0m | ¥571.0m | ¥2.11bn | ¥1.56bn | ¥818.0m | ¥1.49bn | ¥1.22bn | ¥1.24bn |
| Net income | ¥220.0m | ¥463.0m | ¥1.27bn | ¥820.0m | ¥505.0m | ¥311.0m | ¥632.0m | ¥607.0m |
| Diluted earnings per share | 22.19 | 46.70 | 127.78 | 82.70 | 50.93 | 31.37 | 63.62 | 61.10 |
| Total assets | ¥44.45bn | ¥44.47bn | ¥45.43bn | ¥45.07bn | ¥43.69bn | ¥44.11bn | ¥43.13bn | ¥40.51bn |
| Cash and short-term investments | ¥5.01bn | ¥3.43bn | ¥4.05bn | ¥3.82bn | ¥4.11bn | ¥3.79bn | ¥4.55bn | ¥3.30bn |
| Debt | ¥8.62bn | ¥14.52bn | ¥8.71bn | ¥17.53bn | ¥11.13bn | ¥18.61bn | ¥10.16bn | ¥17.09bn |
| Shareholders' equity | ¥13.91bn | ¥14.04bn | ¥13.45bn | ¥12.44bn | ¥11.56bn | ¥11.43bn | ¥11.19bn | ¥10.86bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 36.3% | 35.6% | 34.8% | 33.9% | 31.8% | 24.2% | — |
| Operating margin | 7.5% | 7.0% | 5.6% | 3.2% | 4.5% | -13.3% | — |
| Net margin | 4.5% | 2.9% | 3.2% | 1.4% | 2.5% | -7.9% | — |
| Return on equity | 21.8% | 15.1% | 15.6% | 6.7% | 12.5% | -32.0% | — |
| Return on assets | 6.9% | 3.9% | 4.0% | 1.6% | 3.5% | -6.9% | — |
| Free cash flow yield | 40.9% | 24.0% | 38.0% | 0.9% | 28.7% | 3.2% | — |
| Revenue growth | 13.7% | 17.8% | 20.4% | -1.2% | 39.0% | -25.2% | — |
| Earnings growth | 77.3% | 5.9% | 167.8% | -43.5% | -144.3% | -448.7% | — |
| Current ratio | 1.45x | 1.22x | 1.22x | 1.23x | 1.36x | 1.17x | — |
| Debt to equity | 1.03x | 1.63x | 1.62x | 1.92x | 1.43x | 2.14x | — |
| Equity ratio | 31.6% | 25.9% | 25.5% | 24.7% | 27.9% | 21.5% | — |
| Interest coverage | 17.47x | 20.35x | 18.96x | 10.89x | 21.14x | -47.64x | — |
| R&D as a share of sales | — | 0.3% | 0.6% | 0.4% | 0.8% | 1.0% | 1.1% |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.1% | -0.2% | -0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.3% | 17.2% | 7.7% |
| Operating income | 55.0% | — | 1.7% |
| Net income | 71.3% | — | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.0% | 35.3% | 33.6% | 33.6% |
| Operating margin | 7.3% | 6.1% | 3.8% | 4.7% |
| Net margin | 3.8% | 3.2% | 1.9% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.3 | 8.3 | 9.4 | 16.9 | 6.1 | -3.5 | 8.9 | 13.2 | 10.3 | 6.5 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.3 | 0.1 | 0.4 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 57.50 | 35.00 | 15.00 | 15.00 | 10.00 | 11.25 | 17.50 |
- 2-for-1 split · 29 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.