A 
349
+0.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.67bn
FY2017FY2026
Net income
¥274.4m
FY2017FY2026
Free cash flow
¥461.8m
FY2017FY2026
Shareholders' equity
¥4.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.67bn | ¥7.70bn | ¥7.47bn | ¥7.26bn | ¥6.76bn | ¥5.89bn | ¥5.60bn | ¥5.36bn | ¥5.09bn | ¥4.92bn |
| Gross profit | ¥2.78bn | ¥2.84bn | ¥2.75bn | ¥2.77bn | ¥2.78bn | ¥2.45bn | ¥2.28bn | ¥2.32bn | ¥2.34bn | ¥2.37bn |
| Operating income | ¥455.2m | ¥440.7m | ¥383.1m | ¥333.4m | ¥471.2m | ¥200.5m | ¥164.3m | ¥463.3m | ¥431.8m | ¥328.9m |
| Net income | ¥274.4m | ¥242.7m | ¥242.7m | ¥724.0m | ¥221.7m | ¥100.3m | ¥43.9m | ¥239.3m | ¥238.0m | ¥226.9m |
| Diluted earnings per share | 21.67 | 19.17 | 18.37 | 52.54 | 15.73 | 7.12 | 3.17 | 17.26 | 16.68 | 15.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.37bn | ¥7.40bn | ¥7.49bn | ¥8.62bn | ¥8.85bn | ¥8.40bn | ¥7.87bn | ¥7.41bn | ¥7.61bn | ¥6.83bn |
| Cash and short-term investments | ¥3.01bn | ¥2.77bn | ¥2.29bn | ¥3.22bn | ¥1.64bn | ¥1.89bn | ¥1.35bn | ¥1.61bn | ¥1.69bn | ¥1.52bn |
| Total liabilities | ¥2.68bn | ¥2.84bn | ¥2.72bn | ¥3.61bn | ¥4.43bn | ¥3.90bn | ¥3.29bn | ¥2.67bn | ¥2.89bn | ¥2.20bn |
| Debt | ¥87.5m | ¥112.5m | ¥137.9m | ¥205.5m | ¥1.90bn | ¥1.64bn | ¥1.46bn | ¥925.0m | ¥1.13bn | ¥530.0m |
| Shareholders' equity | ¥4.69bn | ¥4.56bn | ¥4.75bn | ¥4.98bn | ¥4.41bn | ¥4.49bn | ¥4.54bn | ¥4.75bn | ¥4.72bn | ¥4.63bn |
| Shares outstanding | 13m | 13m | 13m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥526.7m | ¥1.10bn | −¥428.2m | ¥1.12bn | ¥582.7m | ¥869.5m | ¥328.0m | ¥688.1m | ¥638.4m | ¥273.8m |
| Capital spending | −¥64.9m | −¥68.9m | −¥103.6m | −¥160.2m | −¥647.4m | −¥347.1m | −¥277.7m | −¥309.1m | −¥795.3m | −¥368.0m |
| Free cash flow | ¥461.8m | ¥1.03bn | −¥531.7m | ¥956.8m | −¥64.7m | ¥522.4m | ¥50.3m | ¥379.0m | −¥156.8m | −¥94.2m |
| Dividends paid | −¥152.2m | −¥158.3m | −¥222.5m | −¥152.0m | −¥151.9m | −¥152.4m | −¥154.1m | −¥142.4m | −¥141.5m | −¥113.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.87bn | ¥1.90bn | ¥1.96bn | ¥1.99bn | ¥1.83bn | ¥1.89bn | ¥2.03bn | ¥2.02bn |
| Gross profit | ¥730.1m | ¥649.6m | ¥709.2m | ¥720.6m | ¥701.6m | ¥697.2m | ¥778.7m | ¥767.5m |
| Operating income | ¥135.1m | ¥141.4m | ¥115.8m | ¥122.1m | ¥75.9m | ¥93.1m | ¥156.2m | ¥166.2m |
| Net income | ¥73.2m | ¥126.5m | ¥47.0m | ¥78.2m | ¥22.7m | ¥13.8m | ¥130.5m | ¥94.0m |
| Diluted earnings per share | 5.78 | 9.99 | 3.71 | 6.17 | 1.79 | 1.09 | 9.88 | 7.12 |
| Total assets | ¥8.41bn | ¥7.37bn | ¥7.65bn | ¥7.59bn | ¥7.94bn | ¥7.40bn | ¥7.77bn | ¥7.83bn |
| Cash and short-term investments | ¥4.18bn | ¥3.01bn | ¥3.24bn | ¥3.04bn | ¥3.41bn | ¥2.77bn | ¥2.91bn | ¥2.89bn |
| Debt | ¥25.0m | ¥87.5m | ¥25.0m | ¥100.0m | ¥25.0m | ¥112.5m | ¥25.0m | ¥125.0m |
| Shareholders' equity | ¥4.61bn | ¥4.69bn | ¥4.56bn | ¥4.51bn | ¥4.43bn | ¥4.56bn | ¥4.55bn | ¥4.69bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.3% | 36.9% | 36.7% | 38.1% | 41.1% | 41.7% |
| Operating margin | 5.9% | 5.7% | 5.1% | 4.6% | 7.0% | 3.4% |
| Net margin | 3.6% | 3.2% | 3.2% | 10.0% | 3.3% | 1.7% |
| Return on equity | 5.9% | 5.3% | 5.1% | 14.5% | 5.0% | 2.2% |
| Return on assets | 3.7% | 3.3% | 3.2% | 8.4% | 2.5% | 1.2% |
| Free cash flow yield | 12.8% | 25.2% | -6.7% | 25.4% | 23.9% | 23.7% |
| Revenue growth | -0.4% | 3.0% | 3.0% | 7.4% | 14.7% | 5.1% |
| Earnings growth | 13.1% | 0.0% | -66.5% | 226.6% | 121.0% | 128.5% |
| Current ratio | 1.48x | 1.30x | 1.31x | 1.18x | 0.75x | 0.83x |
| Debt to equity | 0.02x | 0.02x | 0.03x | 0.04x | 0.43x | 0.37x |
| Equity ratio | 63.6% | 61.6% | 63.3% | 57.8% | 49.8% | 53.4% |
| Interest coverage | 275.53x | 305.42x | 215.58x | 40.26x | 35.12x | 15.79x |
| Buybacks as a share of market value | 0.0% | 4.1% | 4.1% | 2.2% | 0.0% | -1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 5.4% | 5.6% |
| Operating income | 10.9% | 17.8% | 3.3% |
| Net income | -27.6% | 22.3% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.6% | 37.0% | 38.3% | 41.0% |
| Operating margin | 5.8% | 5.4% | 5.3% | 5.9% |
| Net margin | 3.4% | 4.9% | 4.2% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.3 | 17.7 | 17.3 | 7.8 | 24.0 | 60.3 | 148.4 | 20.0 | 18.9 | 30.9 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 1.0 | 1.2 | 0.9 | 0.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 10.00 | 10.00 |
- 200-for-1 split · 26 Sept 2013
- 1-to-1 reverse split · 1 Aug 2002
- 1-to-1 reverse split · 31 Jul 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.