F 
342
-0.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.10bn
FY2016FY2025
Net income
¥1.31bn
FY2016FY2025
Free cash flow
¥2.12bn
FY2016FY2025
Shareholders' equity
¥17.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.10bn | ¥6.96bn | ¥7.40bn | ¥7.74bn | ¥26.70bn | ¥29.38bn | ¥34.20bn | ¥35.34bn | ¥39.10bn | ¥37.52bn |
| Operating income | ¥1.97bn | ¥1.60bn | ¥2.07bn | ¥2.41bn | ¥2.32bn | ¥2.85bn | ¥3.76bn | ¥4.21bn | ¥5.75bn | ¥5.83bn |
| Net income | ¥1.31bn | ¥1.42bn | ¥1.23bn | ¥1.54bn | ¥1.64bn | ¥1.99bn | ¥2.49bn | ¥2.55bn | ¥4.23bn | ¥3.91bn |
| Diluted earnings per share | 19.70 | 21.43 | 18.61 | 22.91 | 23.08 | 27.15 | 32.85 | 33.72 | 54.90 | 50.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.93bn | ¥23.36bn | ¥23.38bn | ¥23.86bn | ¥24.65bn | ¥26.36bn | ¥27.21bn | ¥25.82bn | ¥26.09bn | ¥23.31bn |
| Cash and short-term investments | ¥15.09bn | ¥17.42bn | ¥17.90bn | ¥17.36bn | ¥19.56bn | ¥20.63bn | ¥19.63bn | ¥18.58bn | ¥17.82bn | ¥15.79bn |
| Total liabilities | ¥5.35bn | ¥5.30bn | ¥5.49bn | ¥5.90bn | ¥4.95bn | ¥5.84bn | ¥6.16bn | ¥5.99bn | ¥6.54bn | ¥6.68bn |
| Shareholders' equity | ¥17.58bn | ¥18.06bn | ¥17.89bn | ¥17.95bn | ¥19.71bn | ¥20.52bn | ¥21.05bn | ¥19.84bn | ¥19.54bn | ¥16.64bn |
| Shares outstanding | 66m | 66m | 66m | 67m | 71m | 73m | 76m | 76m | 77m | 77m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.13bn | ¥1.28bn | ¥1.51bn | ¥2.50bn | ¥1.36bn | ¥2.80bn | ¥2.53bn | ¥3.12bn | ¥4.79bn | ¥3.73bn |
| Capital spending | −¥4.1m | −¥17.5m | −¥34.4m | −¥28.5m | −¥11.2m | −¥82.7m | −¥18.3m | −¥196.3m | −¥151.3m | −¥45.0m |
| Free cash flow | ¥2.12bn | ¥1.27bn | ¥1.48bn | ¥2.47bn | ¥1.35bn | ¥2.72bn | ¥2.52bn | ¥2.92bn | ¥4.64bn | ¥3.68bn |
| Dividends paid | −¥1.79bn | −¥1.26bn | −¥1.26bn | −¥1.35bn | −¥1.39bn | −¥1.44bn | −¥1.29bn | −¥1.31bn | −¥1.23bn | −¥1.16bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.70bn | ¥1.73bn | ¥1.68bn | ¥1.78bn | ¥1.79bn | ¥1.86bn | ¥1.80bn | ¥1.76bn |
| Operating income | ¥215.7m | ¥273.7m | ¥470.6m | ¥429.9m | ¥470.4m | ¥594.1m | ¥531.0m | ¥358.6m |
| Net income | ¥90.7m | ¥108.1m | ¥298.5m | ¥315.4m | ¥304.1m | ¥389.7m | ¥423.6m | ¥165.7m |
| Diluted earnings per share | 1.38 | 1.65 | 4.50 | 4.75 | 4.58 | 5.87 | 6.39 | 2.50 |
| Total assets | ¥21.24bn | ¥21.38bn | ¥22.93bn | ¥22.55bn | ¥22.95bn | ¥22.88bn | ¥23.36bn | ¥22.75bn |
| Cash and short-term investments | ¥12.62bn | ¥13.13bn | ¥15.09bn | ¥14.35bn | ¥14.60bn | ¥14.97bn | ¥17.42bn | ¥16.55bn |
| Shareholders' equity | ¥16.27bn | ¥16.23bn | ¥17.58bn | ¥17.23bn | ¥17.45bn | ¥17.17bn | ¥18.06bn | ¥17.60bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2014 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 27.7% | 22.9% | 28.0% | 31.1% | 8.7% | 9.7% | — | — | — | — | — |
| Net margin | 18.4% | 20.4% | 16.7% | 19.8% | 6.1% | 6.8% | — | — | — | — | — |
| Return on equity | 7.4% | 7.9% | 6.9% | 8.6% | 8.3% | 9.7% | — | — | — | — | — |
| Return on assets | 5.7% | 6.1% | 5.3% | 6.4% | 6.6% | 7.6% | — | — | — | — | — |
| Free cash flow yield | 8.3% | 5.0% | 6.0% | 9.7% | 5.0% | 10.1% | — | — | — | — | — |
| Revenue growth | 1.9% | -5.9% | -4.4% | -71.0% | -9.1% | -14.1% | — | — | — | — | — |
| Earnings growth | -7.9% | 15.1% | -19.7% | -6.2% | -17.8% | -20.0% | — | — | — | — | — |
| Current ratio | 3.43x | 4.01x | 3.94x | 3.64x | 4.78x | 4.31x | — | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 76.7% | 77.3% | 76.5% | 75.3% | 79.9% | 77.8% | — | — | — | — | — |
| Interest coverage | — | — | — | 8.53x | 9.42x | 18.15x | 20.68x | — | — | 9075.15x | 66047.06x |
| Buybacks as a share of market value | -0.2% | 0.0% | 1.1% | 5.5% | 3.3% | 3.2% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | -24.7% | -14.9% |
| Operating income | -6.5% | -7.2% | -10.7% |
| Net income | -5.2% | -8.1% | -10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.3% | 27.5% | 15.5% | 14.5% |
| Net margin | 19.4% | 18.8% | 10.7% | 9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.7 | 18.7 | 21.3 | 17.8 | 16.8 | 15.4 | 14.7 | 15.9 | 16.4 | 14.6 |
| Price to sales | 4.7 | 3.8 | 3.5 | 3.5 | 1.0 | 1.1 | 1.1 | 1.1 | 1.8 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 46.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 | 19.00 |
- 5-for-1 split · 23 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.