G 
6.61
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥922.3m
FY2019FY2025
Net income
CN¥95.9m
FY2019FY2025
Free cash flow
CN¥187.7m
FY2019FY2025
Shareholders' equity
CN¥428.6m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥922.3m | CN¥663.7m | CN¥542.0m | CN¥545.6m | CN¥459.9m | CN¥404.7m | CN¥378.6m |
| Gross profit | CN¥480.1m | CN¥355.7m | CN¥294.8m | CN¥284.9m | CN¥221.5m | CN¥180.4m | CN¥171.1m |
| Research and development | CN¥155.9m | CN¥114.4m | CN¥93.4m | CN¥74.4m | CN¥62.7m | CN¥45.2m | CN¥40.1m |
| Operating income | CN¥92.1m | CN¥64.0m | CN¥51.4m | CN¥12.8m | CN¥41.0m | CN¥44.4m | CN¥49.0m |
| Net income | CN¥95.9m | CN¥72.0m | CN¥63.5m | CN¥11.6m | CN¥40.0m | CN¥41.5m | CN¥46.6m |
| Diluted earnings per share | 0.71 | 0.55 | 0.46 | 0.10 | 0.35 | 0.30 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥731.9m | CN¥540.3m | CN¥451.2m | CN¥316.7m | CN¥292.4m | CN¥252.7m | CN¥236.7m |
| Cash and short-term investments | CN¥480.8m | CN¥335.4m | CN¥292.8m | CN¥198.9m | CN¥188.5m | CN¥164.8m | CN¥145.1m |
| Total liabilities | CN¥303.6m | CN¥217.7m | CN¥167.5m | CN¥211.8m | CN¥185.0m | CN¥104.7m | CN¥109.4m |
| Debt | CN¥25.6m | CN¥13.0m | CN¥4.0m | CN¥9.5m | CN¥12.4m | CN¥3.6m | CN¥2.3m |
| Shareholders' equity | CN¥428.6m | CN¥323.3m | CN¥284.4m | CN¥105.6m | CN¥109.2m | CN¥149.5m | CN¥128.0m |
| Shares outstanding | 135m | 132m | 138m | 114m | 114m | 138m | 138m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥192.9m | CN¥150.8m | CN¥84.1m | CN¥63.5m | CN¥67.8m | CN¥77.7m | CN¥90.6m |
| Capital spending | −CN¥5.2m | −CN¥4.8m | −CN¥30.7m | −CN¥21.0m | −CN¥24.1m | −CN¥25.7m | −CN¥14.5m |
| Free cash flow | CN¥187.7m | CN¥146.0m | CN¥53.3m | CN¥42.4m | CN¥43.7m | CN¥52.0m | CN¥76.1m |
| Dividends paid | — | −CN¥21.1m | — | — | −CN¥80.0m | −CN¥20.0m | −CN¥8.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥590.4m | CN¥452.6m | CN¥469.7m | CN¥393.9m | CN¥269.8m | CN¥238.9m | CN¥354.4m | CN¥343.1m |
| Gross profit | CN¥315.5m | CN¥242.5m | CN¥237.6m | CN¥209.1m | CN¥146.6m | CN¥124.5m | CN¥199.2m | CN¥184.2m |
| Operating income | CN¥60.4m | CN¥30.0m | CN¥62.1m | CN¥44.7m | CN¥19.3m | CN¥9.4m | CN¥49.1m | −CN¥9.8m |
| Net income | CN¥142.6m | CN¥42.2m | CN¥53.7m | CN¥50.1m | CN¥21.9m | CN¥29.8m | CN¥39.3m | −CN¥6.8m |
| Diluted earnings per share | 1.11 | 0.31 | 0.40 | 0.38 | 0.17 | 0.22 | 0.28 | -0.06 |
| Cash from operations | CN¥77.0m | CN¥86.0m | CN¥112.0m | CN¥128.0m | CN¥47.0m | CN¥58.0m | CN¥34.0m | CN¥53.0m |
| Capital spending | −CN¥2.0m | −CN¥4.0m | — | −CN¥4.0m | −CN¥1.0m | — | — | −CN¥1.0m |
| Free cash flow | CN¥75.0m | CN¥82.0m | — | CN¥124.0m | CN¥46.0m | — | — | CN¥52.0m |
| Total assets | CN¥925.3m | CN¥731.9m | CN¥714.8m | CN¥540.3m | CN¥450.7m | CN¥451.2m | CN¥491.8m | CN¥370.3m |
| Cash and short-term investments | CN¥615.3m | CN¥480.8m | CN¥473.8m | CN¥335.4m | CN¥276.7m | CN¥292.8m | CN¥285.4m | CN¥232.6m |
| Debt | CN¥6.9m | CN¥25.6m | CN¥14.8m | CN¥13.0m | CN¥2.4m | CN¥4.0m | CN¥7.5m | CN¥6.7m |
| Shareholders' equity | CN¥564.6m | CN¥428.6m | CN¥426.2m | CN¥323.3m | CN¥260.7m | CN¥284.4m | CN¥299.6m | CN¥123.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | 17.9% | — |
| Operating income | 92.9% | 15.7% | — |
| Net income | 102.4% | 18.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.7% | 52.9% | 51.4% | — |
| Operating margin | 9.8% | 8.2% | 8.6% | — |
| Net margin | 10.6% | 9.1% | 9.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 7.9 | 5.4 | 9.3 |
| Price to sales | 0.8 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jun 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.207 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.