B 
0.46
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥404.8m
FY2019FY2025
Net income
CN¥11.1m
FY2019FY2025
Free cash flow
CN¥9.1m
FY2019FY2025
Shareholders' equity
CN¥411.1m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥404.8m | CN¥333.2m | CN¥312.0m | CN¥374.3m | CN¥374.3m | CN¥307.9m | CN¥374.0m |
| Gross profit | CN¥44.6m | CN¥42.3m | CN¥62.1m | CN¥73.8m | CN¥80.0m | CN¥66.0m | CN¥73.7m |
| Research and development | CN¥15.1m | CN¥12.3m | CN¥7.7m | — | — | — | — |
| Operating income | CN¥8.1m | CN¥16.8m | CN¥42.5m | CN¥60.1m | CN¥42.3m | CN¥38.4m | CN¥62.4m |
| Net income | CN¥11.1m | CN¥16.3m | CN¥35.1m | CN¥45.9m | CN¥32.0m | CN¥29.5m | CN¥46.1m |
| Diluted earnings per share | 0.01 | 0.02 | 0.04 | 0.05 | 0.03 | 0.03 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥506.8m | CN¥493.6m | CN¥424.3m | CN¥419.6m | CN¥296.1m | CN¥288.9m | CN¥248.1m |
| Cash and short-term investments | — | — | CN¥190.2m | CN¥230.1m | CN¥61.4m | CN¥81.4m | CN¥52.3m |
| Total liabilities | CN¥95.7m | CN¥93.2m | CN¥100.5m | CN¥107.2m | CN¥113.8m | CN¥138.6m | CN¥209.6m |
| Debt | — | — | CN¥5.7m | CN¥6.1m | CN¥31.9m | CN¥49.3m | CN¥8.8m |
| Shareholders' equity | CN¥411.1m | CN¥400.5m | CN¥323.8m | CN¥312.4m | CN¥182.3m | CN¥150.2m | CN¥38.5m |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥30.9m | CN¥22.9m | −CN¥20.9m | CN¥119.3m | CN¥22.3m | CN¥27.8m | CN¥86.2m |
| Capital spending | −CN¥21.8m | −CN¥16.6m | −CN¥15.7m | −CN¥8.7m | −CN¥23.5m | −CN¥21.2m | −CN¥13.6m |
| Free cash flow | CN¥9.1m | CN¥6.3m | −CN¥36.6m | CN¥110.6m | −CN¥1.2m | CN¥6.6m | CN¥72.6m |
| Dividends paid | — | −CN¥23.1m | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥232.1m | CN¥172.7m | CN¥172.3m | CN¥160.9m | CN¥174.6m | CN¥137.5m | CN¥200.0m | CN¥174.4m |
| Gross profit | CN¥23.3m | CN¥21.2m | CN¥19.4m | CN¥22.9m | CN¥41.0m | CN¥21.2m | CN¥40.0m | CN¥33.8m |
| Operating income | CN¥3.2m | CN¥4.8m | CN¥6.4m | CN¥10.4m | CN¥26.1m | CN¥16.4m | CN¥31.2m | CN¥28.9m |
| Net income | CN¥5.1m | CN¥5.9m | CN¥5.7m | CN¥10.6m | CN¥20.9m | CN¥14.2m | CN¥24.3m | CN¥21.6m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 |
| Cash from operations | — | CN¥9.0m | CN¥22.0m | — | −CN¥20.0m | −CN¥12.0m | CN¥119.0m | CN¥38.0m |
| Capital spending | — | −CN¥13.0m | −CN¥16.0m | −CN¥6.0m | −CN¥15.0m | −CN¥6.0m | −CN¥8.0m | −CN¥4.0m |
| Free cash flow | — | −CN¥4.0m | CN¥6.0m | — | −CN¥35.0m | −CN¥18.0m | CN¥111.0m | CN¥34.0m |
| Total assets | CN¥506.8m | — | CN¥493.6m | CN¥415.8m | CN¥424.3m | CN¥405.5m | — | — |
| Cash and short-term investments | — | — | CN¥212.9m | CN¥164.2m | CN¥190.2m | CN¥178.8m | — | — |
| Debt | — | — | CN¥6.1m | CN¥5.1m | CN¥5.7m | CN¥5.5m | — | — |
| Shareholders' equity | CN¥411.1m | — | CN¥400.5m | CN¥334.5m | CN¥323.8m | CN¥326.3m | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 5.6% | — |
| Operating income | -48.8% | -26.8% | — |
| Net income | -37.8% | -17.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 15.6% | 17.5% | — |
| Operating margin | 3.4% | 8.9% | 9.9% | — |
| Net margin | 3.7% | 7.6% | 8.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 23.1 | 14.0 | 4.4 | 4.8 |
| Price to sales | 0.6 | 0.7 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Dec 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.