R 
0.66
-2.24%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥930.8m
FY2020FY2025
Net income
CN¥46.3m
FY2020FY2025
Free cash flow
−CN¥884,000
FY2020FY2025
Shareholders' equity
CN¥388.1m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥930.8m | CN¥768.2m | CN¥653.2m | CN¥588.3m | CN¥601.3m | CN¥486.1m |
| Gross profit | CN¥127.6m | CN¥108.7m | CN¥113.2m | CN¥103.8m | CN¥114.1m | CN¥102.9m |
| Operating income | CN¥57.6m | CN¥53.4m | CN¥51.0m | CN¥46.3m | CN¥59.4m | CN¥57.3m |
| Net income | CN¥46.3m | CN¥38.7m | CN¥35.2m | CN¥34.1m | CN¥44.3m | CN¥48.7m |
| Diluted earnings per share | 0.16 | 0.13 | 0.12 | 0.12 | 0.15 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥781.6m | CN¥735.0m | CN¥715.5m | CN¥540.4m | CN¥396.7m | CN¥532.3m |
| Cash and short-term investments | — | — | CN¥195.3m | CN¥64.7m | CN¥103.7m | CN¥120.9m |
| Total liabilities | CN¥393.3m | CN¥381.7m | CN¥375.2m | CN¥340.0m | CN¥262.3m | CN¥422.4m |
| Debt | CN¥70.9m | CN¥52.8m | CN¥87.9m | CN¥128.3m | CN¥87.8m | CN¥240.3m |
| Shareholders' equity | CN¥388.1m | CN¥353.1m | CN¥340.3m | CN¥200.4m | CN¥134.4m | CN¥109.9m |
| Shares outstanding | 294m | 294m | 294m | 294m | 294m | 300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | CN¥8.7m | CN¥30.7m | CN¥45.5m | −CN¥16.6m | CN¥31.0m | CN¥103.7m |
| Capital spending | −CN¥9.6m | −CN¥7.0m | −CN¥4.9m | −CN¥6.0m | −CN¥6.4m | −CN¥6.6m |
| Free cash flow | −CN¥884,000 | CN¥23.7m | CN¥40.6m | −CN¥22.5m | CN¥24.5m | CN¥97.1m |
| Dividends paid | −CN¥13.5m | −CN¥30.3m | — | — | −CN¥21.1m | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥489.4m | CN¥441.4m | CN¥421.8m | CN¥346.4m | CN¥341.9m | CN¥366.2m | CN¥370.6m | CN¥321.4m |
| Gross profit | CN¥65.2m | CN¥62.4m | CN¥56.6m | CN¥52.1m | CN¥55.6m | CN¥67.8m | CN¥55.2m | CN¥67.0m |
| Operating income | CN¥26.0m | CN¥31.6m | CN¥29.0m | CN¥24.4m | CN¥25.2m | CN¥26.2m | CN¥25.5m | CN¥27.0m |
| Net income | CN¥24.6m | CN¥21.7m | CN¥23.8m | CN¥14.9m | CN¥18.1m | CN¥20.2m | CN¥20.0m | CN¥20.2m |
| Diluted earnings per share | 0.08 | 0.07 | 0.08 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 |
| Cash from operations | — | −CN¥45.0m | CN¥30.0m | −CN¥40.0m | CN¥45.0m | — | — | — |
| Capital spending | — | −CN¥2.0m | −CN¥7.0m | −CN¥2.0m | −CN¥4.0m | — | — | — |
| Free cash flow | — | −CN¥47.0m | CN¥23.0m | −CN¥42.0m | CN¥41.0m | — | — | — |
| Total assets | CN¥781.6m | — | CN¥735.0m | CN¥595.5m | CN¥608.3m | CN¥551.5m | CN¥540.4m | CN¥507.3m |
| Cash and short-term investments | — | — | CN¥166.8m | CN¥106.6m | CN¥166.1m | CN¥122.9m | CN¥64.7m | CN¥65.8m |
| Debt | CN¥70.9m | — | CN¥88.1m | CN¥69.1m | CN¥74.8m | CN¥81.6m | CN¥128.3m | CN¥149.3m |
| Shareholders' equity | CN¥388.1m | — | CN¥353.1m | CN¥308.0m | CN¥289.3m | CN¥270.2m | CN¥200.4m | CN¥179.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.5% | 13.9% | — |
| Operating income | 7.6% | 0.1% | — |
| Net income | 10.7% | -1.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.9% | 15.4% | 16.6% | — |
| Operating margin | 6.5% | 7.1% | 8.1% | — |
| Net margin | 5.0% | 5.3% | 6.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 4.5 | 4.4 | 5.8 |
| Price to sales | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.05 | 0.13 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.