Senao International Co 2450.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
27.55
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 33.12bn
FY2016FY2025
Net income
TWD 445.3m
FY2016FY2025
Free cash flow
TWD 311.1m
FY2016FY2025
Shareholders' equity
TWD 6.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 33.12bn | TWD 32.31bn | TWD 31.27bn | TWD 31.16bn | TWD 31.04bn | TWD 27.01bn | TWD 28.86bn | TWD 31.24bn | TWD 35.74bn | TWD 34.09bn |
| Gross profit | TWD 3.07bn | TWD 3.50bn | TWD 3.41bn | TWD 3.40bn | TWD 3.47bn | TWD 3.09bn | TWD 3.25bn | TWD 3.54bn | TWD 4.34bn | TWD 4.56bn |
| Operating income | TWD 336.6m | TWD 401.1m | TWD 425.5m | TWD 353.8m | TWD 488.3m | TWD 528.0m | TWD 262.1m | TWD 119.0m | TWD 689.9m | TWD 818.8m |
| Net income | TWD 445.3m | TWD 478.3m | TWD 705.7m | TWD 658.0m | TWD 596.9m | TWD 436.9m | TWD 411.2m | TWD 405.9m | TWD 825.5m | TWD 997.3m |
| Diluted earnings per share | 1.72 | 1.84 | 2.72 | 2.53 | 2.31 | 1.68 | 1.60 | 1.57 | 3.24 | 4.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 10.69bn | TWD 10.41bn | TWD 9.83bn | TWD 10.46bn | TWD 11.09bn | TWD 10.18bn | TWD 10.07bn | TWD 9.73bn | TWD 10.29bn | TWD 10.47bn |
| Cash and short-term investments | TWD 1.91bn | TWD 1.90bn | TWD 2.17bn | TWD 1.86bn | TWD 2.98bn | TWD 2.80bn | TWD 2.57bn | TWD 2.71bn | TWD 2.45bn | TWD 2.20bn |
| Total liabilities | TWD 4.24bn | TWD 3.97bn | TWD 3.41bn | TWD 4.14bn | TWD 4.95bn | TWD 4.25bn | TWD 4.21bn | TWD 3.90bn | TWD 4.36bn | TWD 4.53bn |
| Debt | TWD 566.7m | TWD 656.7m | TWD 654.1m | TWD 621.9m | TWD 541.3m | TWD 592.1m | TWD 723.7m | — | — | TWD 68.0m |
| Shareholders' equity | TWD 6.44bn | TWD 6.44bn | TWD 6.41bn | TWD 6.31bn | TWD 6.13bn | TWD 5.91bn | TWD 5.85bn | TWD 5.81bn | TWD 5.90bn | TWD 5.91bn |
| Shares outstanding | 258m | 259m | 259m | 260m | 259m | 259m | 257m | 259m | 255m | 249m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 391.2m | TWD 903.5m | TWD 1.15bn | −TWD 329.2m | TWD 654.2m | TWD 862.3m | TWD 537.2m | TWD 696.1m | TWD 1.08bn | TWD 530.8m |
| Capital spending | −TWD 80.0m | −TWD 60.6m | −TWD 42.3m | −TWD 37.5m | −TWD 50.2m | −TWD 16.3m | −TWD 59.1m | −TWD 98.4m | −TWD 102.5m | −TWD 115.9m |
| Free cash flow | TWD 311.1m | TWD 842.9m | TWD 1.10bn | −TWD 366.6m | TWD 604.0m | TWD 846.0m | TWD 478.1m | TWD 597.7m | TWD 978.4m | TWD 414.9m |
| Dividends paid | −TWD 426.1m | −TWD 516.5m | −TWD 568.2m | −TWD 516.5m | −TWD 387.4m | −TWD 374.5m | −TWD 374.5m | −TWD 817.7m | −TWD 993.0m | −TWD 744.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 8.52bn | TWD 8.71bn | TWD 10.33bn | TWD 7.92bn | TWD 7.30bn | TWD 7.57bn | TWD 8.94bn | TWD 7.81bn |
| Gross profit | TWD 864.4m | TWD 748.6m | TWD 1.01bn | TWD 737.8m | TWD 811.1m | TWD 803.6m | TWD 932.7m | TWD 843.6m |
| Operating income | TWD 92.1m | TWD 64.0m | TWD 176.6m | TWD 50.2m | TWD 47.3m | TWD 60.4m | TWD 103.9m | TWD 86.3m |
| Net income | TWD 107.7m | TWD 65.1m | TWD 171.2m | TWD 74.7m | TWD 83.9m | TWD 115.6m | TWD 138.4m | TWD 110.8m |
| Diluted earnings per share | 0.42 | 0.25 | 0.66 | 0.29 | 0.32 | 0.45 | 0.53 | 0.43 |
| Cash from operations | −TWD 292.0m | TWD 353.0m | TWD 279.0m | −TWD 336.0m | TWD 836.0m | −TWD 326.0m | −TWD 112.0m | TWD 275.0m |
| Capital spending | −TWD 9.0m | −TWD 1.0m | −TWD 17.0m | −TWD 15.0m | −TWD 9.0m | −TWD 17.0m | −TWD 13.0m | −TWD 12.0m |
| Free cash flow | −TWD 301.0m | TWD 352.0m | TWD 262.0m | −TWD 351.0m | TWD 827.0m | −TWD 343.0m | −TWD 125.0m | TWD 263.0m |
| Total assets | TWD 10.76bn | TWD 11.28bn | TWD 10.69bn | TWD 10.87bn | TWD 10.38bn | TWD 10.02bn | TWD 10.41bn | TWD 10.70bn |
| Cash and short-term investments | TWD 1.70bn | TWD 1.89bn | TWD 1.91bn | TWD 1.92bn | TWD 2.23bn | TWD 1.48bn | TWD 1.90bn | TWD 2.40bn |
| Debt | TWD 503.9m | TWD 273.0m | TWD 566.7m | TWD 777.4m | TWD 258.6m | TWD 279.9m | TWD 283.5m | TWD 287.3m |
| Shareholders' equity | TWD 6.22bn | TWD 6.11bn | TWD 6.44bn | TWD 6.26bn | TWD 6.18bn | TWD 6.13bn | TWD 6.44bn | TWD 6.28bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.3% | 10.8% | 10.9% | 10.9% | 11.2% | 11.4% | — | — | — | — | — | — |
| Operating margin | 1.0% | 1.6% | 1.4% | 2.6% | 2.3% | 2.0% | — | — | — | — | — | — |
| Net margin | 1.3% | 1.5% | 2.3% | 2.1% | 1.9% | 1.6% | — | — | — | — | — | — |
| Return on equity | 6.9% | 7.4% | 11.0% | 10.4% | 9.7% | 7.4% | — | — | — | — | — | — |
| Return on assets | 4.2% | 4.6% | 7.2% | 6.3% | 5.4% | 4.3% | — | — | — | — | — | — |
| Free cash flow yield | 6.5% | 13.2% | 16.3% | -4.0% | 9.7% | 12.1% | — | — | — | — | — | — |
| Revenue growth | 2.5% | 3.3% | 0.4% | 0.4% | 14.9% | -6.4% | — | — | — | — | — | — |
| Earnings growth | -6.9% | -32.2% | 7.2% | 10.2% | 36.6% | 6.2% | — | — | — | — | — | — |
| Current ratio | 1.83x | 1.90x | 2.22x | 1.97x | 1.76x | 1.78x | — | — | — | — | — | — |
| Debt to equity | 0.09x | 0.04x | 0.04x | 0.04x | 0.04x | 0.05x | — | — | — | — | — | — |
| Equity ratio | 60.2% | 61.8% | 65.2% | 60.3% | 55.3% | 58.1% | — | — | — | — | — | — |
| Interest coverage | 23.04x | 40.08x | 36.58x | 91.80x | 88.17x | 46.09x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.3% | 0.9% | 0.7% | 1.1% | 0.9% | 0.7% |
| Buybacks as a share of market value | 0.5% | -0.1% | 0.2% | -0.4% | 0.3% | -1.1% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 4.2% | -0.7% |
| Operating income | -1.7% | -8.6% | -5.7% |
| Net income | -12.2% | 0.4% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.0% | 10.5% | 10.7% | 11.5% |
| Operating margin | 1.1% | 1.2% | 1.4% | 1.4% |
| Net margin | 1.4% | 1.8% | 1.8% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.8 | 17.5 | 14.5 | 12.1 | 14.5 | 21.1 | 20.0 | 22.4 | 15.6 | 13.1 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.55 | 1.65 | 2.00 | 2.20 | 2.00 | 1.50 | 1.45 | 1.45 |
- 1.01-for-1 split · 21 Aug 2008
- 1.01-for-1 split · 10 Jul 2007
- 1.07-for-1 split · 4 Aug 2004
- 11-for-10 split · 6 Aug 2003
- 57-for-50 split · 15 Jul 2002
- 6-for-5 split · 17 Jul 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.