GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Senao International Co 2450.TW · TWD

Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan

Compare

27.55

0.00%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 33.12bn

FY2016FY2025

Net income

TWD 445.3m

FY2016FY2025

Free cash flow

TWD 311.1m

FY2016FY2025

Shareholders' equity

TWD 6.44bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 33.12bnTWD 32.31bnTWD 31.27bnTWD 31.16bnTWD 31.04bnTWD 27.01bnTWD 28.86bnTWD 31.24bnTWD 35.74bnTWD 34.09bn
Gross profitTWD 3.07bnTWD 3.50bnTWD 3.41bnTWD 3.40bnTWD 3.47bnTWD 3.09bnTWD 3.25bnTWD 3.54bnTWD 4.34bnTWD 4.56bn
Operating incomeTWD 336.6mTWD 401.1mTWD 425.5mTWD 353.8mTWD 488.3mTWD 528.0mTWD 262.1mTWD 119.0mTWD 689.9mTWD 818.8m
Net incomeTWD 445.3mTWD 478.3mTWD 705.7mTWD 658.0mTWD 596.9mTWD 436.9mTWD 411.2mTWD 405.9mTWD 825.5mTWD 997.3m
Diluted earnings per share1.721.842.722.532.311.681.601.573.244.01

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 10.69bnTWD 10.41bnTWD 9.83bnTWD 10.46bnTWD 11.09bnTWD 10.18bnTWD 10.07bnTWD 9.73bnTWD 10.29bnTWD 10.47bn
Cash and short-term investmentsTWD 1.91bnTWD 1.90bnTWD 2.17bnTWD 1.86bnTWD 2.98bnTWD 2.80bnTWD 2.57bnTWD 2.71bnTWD 2.45bnTWD 2.20bn
Total liabilitiesTWD 4.24bnTWD 3.97bnTWD 3.41bnTWD 4.14bnTWD 4.95bnTWD 4.25bnTWD 4.21bnTWD 3.90bnTWD 4.36bnTWD 4.53bn
DebtTWD 566.7mTWD 656.7mTWD 654.1mTWD 621.9mTWD 541.3mTWD 592.1mTWD 723.7m——TWD 68.0m
Shareholders' equityTWD 6.44bnTWD 6.44bnTWD 6.41bnTWD 6.31bnTWD 6.13bnTWD 5.91bnTWD 5.85bnTWD 5.81bnTWD 5.90bnTWD 5.91bn
Shares outstanding258m259m259m260m259m259m257m259m255m249m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 391.2mTWD 903.5mTWD 1.15bn−TWD 329.2mTWD 654.2mTWD 862.3mTWD 537.2mTWD 696.1mTWD 1.08bnTWD 530.8m
Capital spending−TWD 80.0m−TWD 60.6m−TWD 42.3m−TWD 37.5m−TWD 50.2m−TWD 16.3m−TWD 59.1m−TWD 98.4m−TWD 102.5m−TWD 115.9m
Free cash flowTWD 311.1mTWD 842.9mTWD 1.10bn−TWD 366.6mTWD 604.0mTWD 846.0mTWD 478.1mTWD 597.7mTWD 978.4mTWD 414.9m
Dividends paid−TWD 426.1m−TWD 516.5m−TWD 568.2m−TWD 516.5m−TWD 387.4m−TWD 374.5m−TWD 374.5m−TWD 817.7m−TWD 993.0m−TWD 744.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 8.52bnTWD 8.71bnTWD 10.33bnTWD 7.92bnTWD 7.30bnTWD 7.57bnTWD 8.94bnTWD 7.81bn
Gross profitTWD 864.4mTWD 748.6mTWD 1.01bnTWD 737.8mTWD 811.1mTWD 803.6mTWD 932.7mTWD 843.6m
Operating incomeTWD 92.1mTWD 64.0mTWD 176.6mTWD 50.2mTWD 47.3mTWD 60.4mTWD 103.9mTWD 86.3m
Net incomeTWD 107.7mTWD 65.1mTWD 171.2mTWD 74.7mTWD 83.9mTWD 115.6mTWD 138.4mTWD 110.8m
Diluted earnings per share0.420.250.660.290.320.450.530.43
Cash from operations−TWD 292.0mTWD 353.0mTWD 279.0m−TWD 336.0mTWD 836.0m−TWD 326.0m−TWD 112.0mTWD 275.0m
Capital spending−TWD 9.0m−TWD 1.0m−TWD 17.0m−TWD 15.0m−TWD 9.0m−TWD 17.0m−TWD 13.0m−TWD 12.0m
Free cash flow−TWD 301.0mTWD 352.0mTWD 262.0m−TWD 351.0mTWD 827.0m−TWD 343.0m−TWD 125.0mTWD 263.0m
Total assetsTWD 10.76bnTWD 11.28bnTWD 10.69bnTWD 10.87bnTWD 10.38bnTWD 10.02bnTWD 10.41bnTWD 10.70bn
Cash and short-term investmentsTWD 1.70bnTWD 1.89bnTWD 1.91bnTWD 1.92bnTWD 2.23bnTWD 1.48bnTWD 1.90bnTWD 2.40bn
DebtTWD 503.9mTWD 273.0mTWD 566.7mTWD 777.4mTWD 258.6mTWD 279.9mTWD 283.5mTWD 287.3m
Shareholders' equityTWD 6.22bnTWD 6.11bnTWD 6.44bnTWD 6.26bnTWD 6.18bnTWD 6.13bnTWD 6.44bnTWD 6.28bn

Financial ratios

Data as of 10 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2007FY2006FY2005FY2004FY2003FY2002
Gross margin9.3%10.8%10.9%10.9%11.2%11.4%——————
Operating margin1.0%1.6%1.4%2.6%2.3%2.0%——————
Net margin1.3%1.5%2.3%2.1%1.9%1.6%——————
Return on equity6.9%7.4%11.0%10.4%9.7%7.4%——————
Return on assets4.2%4.6%7.2%6.3%5.4%4.3%——————
Free cash flow yield6.5%13.2%16.3%-4.0%9.7%12.1%——————
Revenue growth2.5%3.3%0.4%0.4%14.9%-6.4%——————
Earnings growth-6.9%-32.2%7.2%10.2%36.6%6.2%——————
Current ratio1.83x1.90x2.22x1.97x1.76x1.78x——————
Debt to equity0.09x0.04x0.04x0.04x0.04x0.05x——————
Equity ratio60.2%61.8%65.2%60.3%55.3%58.1%——————
Interest coverage23.04x40.08x36.58x91.80x88.17x46.09x——————
R&D as a share of sales——————0.3%0.9%0.7%1.1%0.9%0.7%
Buybacks as a share of market value0.5%-0.1%0.2%-0.4%0.3%-1.1%——————

Growth per year

Compound annual rate

3 years5 years10 years
Revenue2.1%4.2%-0.7%
Operating income-1.7%-8.6%-5.7%
Net income-12.2%0.4%-5.7%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin10.0%10.5%10.7%11.5%
Operating margin1.1%1.2%1.4%1.4%
Net margin1.4%1.8%1.8%1.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings16.817.514.512.114.521.120.022.415.613.1
Price to sales0.20.30.30.30.30.30.30.30.40.4

Dividends and splits

Per share, in the currency the company pays

Paid for 19 years. Last went ex-dividend on 17 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year1.551.652.002.202.001.501.451.45
  • 1.01-for-1 split · 21 Aug 2008
  • 1.01-for-1 split · 10 Jul 2007
  • 1.07-for-1 split · 4 Aug 2004
  • 11-for-10 split · 6 Aug 2003
  • 57-for-50 split · 15 Jul 2002
  • 6-for-5 split · 17 Jul 2001

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.