1,134
+2.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.76bn
FY2017FY2026
Net income
¥478.5m
FY2017FY2026
Free cash flow
¥548.2m
FY2017FY2026
Shareholders' equity
¥5.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.76bn | ¥7.39bn | ¥6.89bn | ¥6.64bn | ¥6.27bn | ¥8.21bn | ¥4.76bn | ¥6.12bn | ¥6.82bn | ¥6.59bn |
| Research and development | — | ¥22.1m | ¥4.8m | — | — | — | ¥20.3m | — | — | — |
| Operating income | ¥742.9m | ¥718.3m | ¥573.0m | ¥730.0m | ¥439.8m | ¥316.5m | ¥241.5m | ¥689.1m | ¥911.0m | ¥807.8m |
| Net income | ¥478.5m | ¥476.2m | ¥226.7m | ¥436.4m | ¥157.2m | ¥140.2m | ¥174.1m | ¥406.4m | ¥538.1m | ¥439.2m |
| Diluted earnings per share | 107.45 | 107.27 | 51.30 | 99.59 | 36.22 | 35.41 | 43.57 | 101.70 | 134.67 | 109.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.57bn | ¥7.05bn | ¥7.03bn | ¥6.88bn | ¥6.42bn | ¥5.92bn | ¥5.22bn | ¥5.36bn | ¥5.64bn | ¥5.06bn |
| Cash and short-term investments | ¥4.63bn | ¥4.30bn | ¥4.42bn | ¥4.23bn | ¥3.51bn | ¥3.10bn | ¥3.82bn | ¥3.70bn | ¥3.26bn | ¥3.10bn |
| Total liabilities | ¥1.54bn | ¥1.45bn | ¥1.60bn | ¥1.58bn | ¥1.51bn | ¥1.53bn | ¥846.2m | ¥1.01bn | ¥1.49bn | ¥1.33bn |
| Debt | ¥46.7m | ¥20.3m | ¥46.3m | ¥60.0m | ¥55.7m | ¥32.8m | ¥29.7m | ¥85.9m | — | — |
| Shareholders' equity | ¥5.76bn | ¥5.36bn | ¥5.16bn | ¥5.02bn | ¥4.69bn | ¥4.22bn | ¥4.28bn | ¥4.27bn | ¥4.02bn | ¥3.63bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥574.5m | ¥597.9m | ¥492.0m | ¥789.7m | ¥398.4m | ¥224.4m | ¥317.8m | ¥691.2m | ¥481.1m | ¥440.9m |
| Capital spending | −¥26.4m | −¥34.5m | −¥15.8m | −¥46.2m | −¥139.9m | −¥15.6m | −¥15.0m | −¥8.2m | −¥20.6m | −¥17.1m |
| Free cash flow | ¥548.2m | ¥563.4m | ¥476.2m | ¥743.5m | ¥258.6m | ¥208.8m | ¥302.8m | ¥683.0m | ¥460.5m | ¥423.7m |
| Dividends paid | −¥181.5m | −¥176.4m | −¥175.1m | −¥173.0m | −¥158.1m | −¥159.5m | −¥155.8m | −¥148.1m | −¥139.7m | −¥131.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.15bn | ¥2.04bn | ¥1.92bn | ¥1.65bn | ¥2.08bn | ¥1.75bn | ¥1.99bn | ¥1.58bn |
| Operating income | ¥229.9m | ¥253.0m | ¥163.0m | ¥97.0m | ¥206.3m | ¥205.0m | ¥204.0m | ¥103.0m |
| Net income | ¥152.5m | ¥174.0m | ¥112.0m | ¥40.0m | ¥165.2m | ¥153.0m | ¥133.0m | ¥25.0m |
| Diluted earnings per share | 34.24 | 39.07 | 25.15 | 9.01 | 37.21 | 34.47 | 29.96 | 5.66 |
| Cash from operations | — | — | — | — | ¥597.0m | — | — | — |
| Capital spending | — | — | — | — | −¥109.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥488.0m | — | — | — |
| Total assets | ¥7.57bn | ¥7.37bn | ¥7.23bn | ¥6.92bn | ¥7.05bn | ¥6.89bn | ¥6.82bn | ¥6.88bn |
| Cash and short-term investments | ¥4.63bn | ¥4.69bn | ¥4.51bn | ¥4.18bn | ¥4.30bn | ¥4.41bn | ¥4.10bn | ¥4.17bn |
| Debt | — | — | — | — | ¥19.2m | — | — | — |
| Shareholders' equity | ¥5.76bn | ¥5.57bn | ¥5.40bn | ¥5.25bn | ¥5.36bn | ¥5.19bn | ¥5.06bn | ¥4.96bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 9.6% | 9.7% | 8.3% | 11.0% | 7.0% | 3.9% | — |
| Net margin | 6.2% | 6.4% | 3.3% | 6.6% | 2.5% | 1.7% | — |
| Return on equity | 8.3% | 8.9% | 4.4% | 8.7% | 3.4% | 3.3% | — |
| Return on assets | 6.3% | 6.8% | 3.2% | 6.3% | 2.4% | 2.4% | — |
| Free cash flow yield | 10.5% | 11.0% | 9.1% | 14.7% | 7.5% | 4.6% | — |
| Revenue growth | 5.0% | 7.3% | 3.8% | 5.8% | -23.6% | 72.5% | — |
| Earnings growth | 0.5% | 110.1% | -48.1% | 177.7% | 12.1% | -19.5% | — |
| Current ratio | 4.41x | 4.32x | 4.01x | 3.94x | 3.71x | 3.52x | — |
| Debt to equity | — | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 76.1% | 76.0% | 73.4% | 73.0% | 73.0% | 71.3% | — |
| Interest coverage | 677.87x | 1032.02x | 740.28x | 1164.34x | 1423.26x | 442.66x | — |
| R&D as a share of sales | — | 0.3% | 0.1% | — | — | — | 0.4% |
| Buybacks as a share of market value | -0.3% | -0.5% | -0.8% | -1.0% | -9.6% | 0.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | -1.1% | 3.7% |
| Operating income | 0.6% | 18.6% | 1.3% |
| Net income | 3.1% | 27.8% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.6% | 9.6% | 8.2% | 9.4% |
| Net margin | 6.3% | 5.6% | 4.4% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 10.6 | 17.6 | 10.4 | 25.5 | 32.3 | 30.5 | 14.6 | 11.4 | 13.5 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 1.1 | 1.0 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 40.00 | 40.00 | 40.00 | 39.00 | 39.00 | 37.00 | 35.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.