T 
373
+1.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥45.21bn
FY2017FY2026
Net income
¥1.73bn
FY2017FY2026
Free cash flow
¥3.75bn
FY2017FY2026
Shareholders' equity
¥23.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.21bn | ¥43.83bn | ¥44.13bn | ¥41.89bn | ¥39.80bn | ¥38.81bn | ¥46.07bn | ¥42.18bn | ¥36.11bn | ¥36.76bn |
| Gross profit | ¥9.68bn | ¥8.29bn | ¥9.00bn | ¥7.45bn | ¥6.40bn | ¥6.13bn | ¥9.16bn | ¥7.28bn | ¥5.74bn | ¥6.46bn |
| Research and development | — | — | ¥98.0m | ¥101.0m | ¥97.0m | ¥84.0m | ¥88.0m | ¥62.0m | ¥0 | ¥0 |
| Operating income | ¥3.27bn | ¥2.06bn | ¥3.40bn | ¥2.25bn | ¥1.68bn | ¥1.59bn | ¥3.94bn | ¥2.86bn | ¥2.02bn | ¥2.43bn |
| Net income | ¥1.73bn | ¥1.23bn | ¥1.89bn | ¥1.46bn | ¥965.0m | ¥857.5m | ¥2.37bn | ¥1.64bn | ¥1.25bn | ¥1.52bn |
| Diluted earnings per share | 36.42 | 25.84 | 39.46 | 30.17 | 19.98 | 17.84 | 49.42 | 33.86 | 28.34 | 34.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥74.60bn | ¥75.08bn | ¥69.24bn | ¥62.75bn | ¥59.08bn | ¥56.45bn | ¥59.28bn | ¥54.41bn | ¥52.81bn | ¥52.76bn |
| Cash and short-term investments | ¥9.77bn | ¥8.84bn | ¥7.79bn | ¥8.30bn | ¥8.84bn | ¥8.03bn | ¥7.24bn | ¥5.73bn | ¥5.15bn | ¥5.59bn |
| Total liabilities | ¥50.89bn | ¥52.92bn | ¥1.05bn | ¥42.23bn | ¥39.74bn | ¥37.69bn | ¥40.78bn | ¥39.84bn | ¥39.26bn | ¥40.06bn |
| Debt | ¥37.80bn | ¥40.97bn | ¥2.54bn | ¥29.93bn | ¥27.26bn | ¥27.66bn | ¥29.36bn | ¥28.84bn | ¥29.22bn | ¥29.00bn |
| Shareholders' equity | ¥23.51bn | ¥22.40bn | ¥69.24bn | ¥20.33bn | ¥19.16bn | ¥18.61bn | ¥18.36bn | ¥14.47bn | ¥13.46bn | ¥12.61bn |
| Shares outstanding | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 44m | 44m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.74bn | −¥585.0m | −¥180.0m | −¥14.0m | ¥4.29bn | ¥5.04bn | ¥3.77bn | ¥3.65bn | ¥1.71bn | ¥1.16bn |
| Capital spending | −¥987.0m | −¥3.15bn | −¥3.42bn | −¥1.05bn | −¥3.02bn | −¥1.40bn | −¥4.30bn | −¥1.26bn | −¥1.38bn | −¥1.17bn |
| Free cash flow | ¥3.75bn | −¥3.74bn | −¥3.60bn | −¥1.06bn | ¥1.27bn | ¥3.64bn | −¥530.5m | ¥2.39bn | ¥332.3m | −¥5.9m |
| Dividends paid | −¥732.0m | −¥650.0m | −¥652.0m | −¥652.0m | −¥652.0m | −¥652.0m | −¥579.4m | −¥471.3m | −¥448.4m | −¥433.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.23bn | ¥12.42bn | ¥11.51bn | ¥11.38bn | ¥9.90bn | ¥11.49bn | ¥11.10bn | ¥11.49bn |
| Gross profit | ¥2.22bn | ¥2.76bn | ¥2.62bn | ¥2.52bn | ¥1.78bn | ¥2.16bn | ¥2.09bn | ¥2.33bn |
| Operating income | ¥478.0m | ¥1.19bn | ¥972.0m | ¥904.0m | ¥205.0m | ¥744.0m | ¥515.0m | ¥540.0m |
| Net income | ¥238.0m | ¥617.0m | ¥539.0m | ¥573.0m | ¥5.0m | ¥364.0m | ¥369.0m | ¥302.0m |
| Diluted earnings per share | 5.00 | 12.96 | 11.32 | 12.04 | 0.11 | 7.65 | 7.71 | 6.31 |
| Total assets | ¥73.53bn | ¥74.60bn | ¥75.45bn | ¥73.50bn | ¥73.10bn | ¥75.08bn | ¥73.43bn | ¥72.61bn |
| Cash and short-term investments | ¥8.81bn | ¥9.77bn | ¥8.75bn | ¥8.30bn | ¥7.98bn | ¥8.84bn | ¥8.35bn | ¥8.33bn |
| Debt | ¥13.18bn | ¥37.30bn | ¥15.58bn | ¥39.39bn | ¥14.44bn | ¥39.60bn | ¥12.71bn | ¥36.05bn |
| Shareholders' equity | ¥23.36bn | ¥23.51bn | ¥22.70bn | ¥22.29bn | ¥21.82bn | ¥22.40bn | ¥21.66bn | ¥22.37bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.4% | 18.9% | 20.4% | 17.8% | 16.1% | 15.8% | — | — |
| Operating margin | 7.2% | 4.7% | 7.7% | 5.4% | 4.2% | 4.1% | — | — |
| Net margin | 3.8% | 2.8% | 4.3% | 3.5% | 2.4% | 2.2% | — | — |
| Return on equity | 7.4% | 5.5% | 2.7% | 7.2% | 5.0% | 4.6% | — | — |
| Return on assets | 2.3% | 1.6% | 2.7% | 2.3% | 1.6% | 1.5% | — | — |
| Free cash flow yield | 30.0% | 13.5% | 16.9% | 5.3% | 37.8% | 33.4% | — | — |
| Revenue growth | 3.2% | -0.7% | 5.3% | 5.3% | 2.5% | -15.7% | — | — |
| Earnings growth | 41.0% | -34.9% | 29.2% | 51.4% | 12.5% | -63.8% | — | — |
| Current ratio | 1.59x | 1.81x | 98.55x | 1.30x | 1.93x | 1.27x | — | — |
| Debt to equity | 1.60x | 1.77x | 0.62x | 1.38x | 1.38x | 1.40x | — | — |
| Equity ratio | 31.5% | 29.8% | 100.0% | 32.4% | 32.4% | 33.0% | — | — |
| Interest coverage | 5.99x | 5.29x | 10.98x | 9.75x | 6.89x | 6.38x | — | — |
| R&D as a share of sales | — | — | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | -0.0% | 0.5% | 1.2% | -0.3% | -0.4% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 3.1% | 2.8% |
| Operating income | 13.2% | 15.5% | 1.5% |
| Net income | 5.9% | 15.1% | -2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.2% | 19.7% | 18.5% | 18.4% |
| Operating margin | 6.0% | 6.3% | 5.6% | 6.3% |
| Net margin | 3.3% | 3.6% | 3.2% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 16.3 | 10.4 | 16.4 | 18.6 | 25.2 | 10.6 | 20.7 | 26.6 | 19.3 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.6 | 0.5 | 0.6 | 0.6 | 0.8 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 11.00 | 11.00 |
- 2-for-1 split · 26 Dec 2014
- 2-for-1 split · 27 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.