A 
14.30
-0.69%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.14bn
FY2016FY2025
Net income
−TWD 193.1m
FY2016FY2025
Free cash flow
−TWD 168.5m
FY2016FY2025
Shareholders' equity
TWD 791.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.14bn | TWD 1.39bn | TWD 1.82bn | TWD 1.80bn | TWD 1.77bn | TWD 1.77bn | TWD 1.58bn | TWD 1.21bn | TWD 1.54bn | TWD 1.55bn |
| Gross profit | TWD 47.6m | TWD 169.5m | TWD 192.6m | TWD 318.8m | TWD 218.2m | TWD 255.0m | TWD 165.7m | TWD 111.4m | TWD 230.4m | TWD 268.4m |
| Research and development | TWD 46.7m | TWD 60.0m | TWD 32.3m | TWD 32.0m | TWD 36.6m | TWD 27.3m | TWD 16.8m | TWD 28.9m | TWD 52.3m | TWD 53.4m |
| Operating income | −TWD 180.7m | −TWD 71.0m | TWD 1.7m | TWD 128.7m | TWD 25.6m | −TWD 78.4m | −TWD 20.7m | −TWD 93.4m | TWD 32.2m | TWD 60.0m |
| Net income | −TWD 193.1m | −TWD 24.3m | −TWD 15.9m | TWD 120.0m | TWD 12.2m | −TWD 94.8m | −TWD 26.6m | −TWD 99.1m | TWD 13.2m | TWD 53.3m |
| Diluted earnings per share | -1.95 | -0.24 | -0.16 | 1.18 | 0.12 | -0.93 | -0.26 | -0.98 | 0.13 | 0.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.83bn | TWD 1.97bn | TWD 2.06bn | TWD 2.11bn | TWD 1.85bn | TWD 1.87bn | TWD 1.71bn | TWD 1.27bn | TWD 1.55bn | TWD 1.71bn |
| Cash and short-term investments | TWD 495.2m | TWD 641.8m | TWD 488.6m | TWD 158.4m | TWD 215.6m | TWD 221.6m | TWD 130.1m | TWD 81.3m | TWD 442.5m | TWD 596.2m |
| Total liabilities | TWD 1.03bn | TWD 1.01bn | TWD 1.08bn | TWD 1.12bn | TWD 980.7m | TWD 1.00bn | TWD 750.4m | TWD 285.7m | TWD 346.7m | TWD 761.0m |
| Debt | TWD 697.5m | TWD 660.0m | TWD 715.4m | TWD 671.1m | TWD 566.1m | TWD 520.2m | TWD 407.6m | TWD 26.3m | TWD 16,000 | TWD 396.6m |
| Shareholders' equity | TWD 791.1m | TWD 957.1m | TWD 980.5m | TWD 993.4m | TWD 872.3m | TWD 863.3m | TWD 961.4m | TWD 989.0m | TWD 1.20bn | TWD 947.3m |
| Shares outstanding | 99m | 102m | 102m | 102m | 102m | 102m | 102m | 102m | 106m | 87m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 93.2m | TWD 290.8m | TWD 388.5m | −TWD 37.8m | TWD 20.6m | TWD 28.7m | −TWD 299.4m | −TWD 227.1m | TWD 98.7m | TWD 232.7m |
| Capital spending | −TWD 75.2m | −TWD 52.6m | −TWD 119.1m | −TWD 111.0m | −TWD 58.0m | −TWD 59.2m | −TWD 22.7m | −TWD 10.9m | −TWD 75.4m | −TWD 52.5m |
| Free cash flow | −TWD 168.5m | TWD 238.2m | TWD 269.4m | −TWD 148.9m | −TWD 37.4m | −TWD 30.5m | −TWD 322.1m | −TWD 238.0m | TWD 23.3m | TWD 180.2m |
| Dividends paid | — | — | — | — | — | — | — | −TWD 10.6m | −TWD 42.7m | −TWD 12.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 230.2m | TWD 203.4m | TWD 262.6m | TWD 273.0m | TWD 306.8m | TWD 293.6m | TWD 395.4m | TWD 361.5m |
| Gross profit | −TWD 24.1m | −TWD 10.1m | TWD 16.2m | −TWD 14.7m | TWD 4.1m | TWD 29.0m | TWD 54.7m | TWD 50.4m |
| Operating income | −TWD 81.7m | −TWD 56.2m | −TWD 45.7m | −TWD 73.0m | −TWD 88.2m | −TWD 25.5m | −TWD 20.4m | −TWD 8.5m |
| Net income | −TWD 85.5m | −TWD 52.1m | −TWD 36.3m | −TWD 46.9m | −TWD 92.0m | −TWD 17.9m | TWD 16.7m | −TWD 30.9m |
| Diluted earnings per share | -0.84 | -0.51 | -0.37 | -0.47 | -0.93 | -0.18 | 0.16 | -0.30 |
| Cash from operations | — | −TWD 124.0m | −TWD 91.0m | TWD 86.0m | −TWD 19.0m | −TWD 67.0m | TWD 138.0m | TWD 54.0m |
| Capital spending | −TWD 49.0m | −TWD 42.0m | −TWD 40.0m | −TWD 10.0m | −TWD 6.0m | −TWD 17.0m | −TWD 1.0m | −TWD 8.0m |
| Free cash flow | — | −TWD 166.0m | −TWD 131.0m | TWD 76.0m | −TWD 25.0m | −TWD 84.0m | TWD 137.0m | TWD 46.0m |
| Total assets | TWD 1.72bn | TWD 1.69bn | TWD 1.83bn | TWD 1.79bn | TWD 1.78bn | TWD 1.83bn | TWD 1.97bn | TWD 1.94bn |
| Cash and short-term investments | TWD 376.4m | TWD 346.9m | TWD 495.2m | TWD 614.0m | TWD 513.3m | TWD 493.5m | TWD 641.8m | TWD 518.9m |
| Debt | TWD 775.0m | TWD 694.8m | TWD 687.8m | TWD 668.4m | TWD 638.0m | TWD 587.8m | TWD 648.0m | TWD 648.2m |
| Shareholders' equity | TWD 667.3m | TWD 746.5m | TWD 791.1m | TWD 819.6m | TWD 854.4m | TWD 943.1m | TWD 957.1m | TWD 939.5m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.2% | 12.2% | 10.6% | 17.7% | 12.3% | 14.4% |
| Operating margin | -15.5% | -0.5% | 0.6% | 9.0% | 1.4% | -5.6% |
| Net margin | -17.0% | -1.7% | -0.9% | 6.7% | 0.7% | -5.3% |
| Return on equity | -24.4% | -2.5% | -1.6% | 12.1% | 1.4% | -11.0% |
| Return on assets | -10.6% | -1.2% | -0.8% | 5.7% | 0.7% | -5.1% |
| Free cash flow yield | -1.2% | 22.8% | 33.8% | 4.9% | 5.2% | 5.8% |
| Revenue growth | -18.4% | -23.6% | 1.1% | 2.0% | -0.4% | 12.6% |
| Earnings growth | 694.4% | 53.1% | -113.2% | 880.2% | -112.9% | 256.0% |
| Current ratio | 1.95x | 3.01x | 3.13x | 2.28x | 1.28x | 1.27x |
| Debt to equity | 0.87x | 0.68x | 0.72x | 0.67x | 0.65x | 0.60x |
| Equity ratio | 43.3% | 48.5% | 47.6% | 47.1% | 47.1% | 46.2% |
| Interest coverage | -10.57x | -0.37x | 0.62x | 13.54x | 2.26x | -11.23x |
| R&D as a share of sales | 4.1% | 4.3% | 1.8% | 1.8% | 2.1% | 1.5% |
| Buybacks as a share of market value | 2.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.3% | -8.5% | -3.5% |
| Operating income | — | 18.2% | 17.3% |
| Net income | — | 15.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.6% | 11.8% | 12.4% | 13.2% |
| Operating margin | -10.0% | -2.0% | -1.8% | -1.4% |
| Net margin | -8.6% | -1.8% | -2.0% | -1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.8 | -79.2 | -84.5 | 14.0 | 119.5 | -15.0 | -85.3 | -22.1 | 334.6 | 18.3 |
| Price to sales | 1.0 | 1.4 | 0.7 | 0.9 | 0.8 | 0.8 | 1.4 | 1.8 | 2.9 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Jun 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2008 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.062 | 0.429 | 0.15 | 0.50 | 0.79 | 0.615 | 4.022 |
- 1000-to-632.592 reverse split · 23 Oct 2014
- 100-to-77.0663 reverse split · 19 Nov 2007
- 1.02-for-1 split · 18 Sept 2003
- 1.19-for-1 split · 9 Sept 2002
- 5-for-4 split · 22 Jun 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.