S 
13.60
+3.03%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.49bn
FY2016FY2025
Net income
−TWD 32.6m
FY2016FY2025
Free cash flow
−TWD 190.8m
FY2016FY2025
Shareholders' equity
TWD 1.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.49bn | TWD 3.98bn | TWD 2.96bn | TWD 3.14bn | TWD 4.20bn | TWD 2.99bn | TWD 2.77bn | TWD 3.39bn | TWD 3.10bn | TWD 2.31bn |
| Gross profit | TWD 132.7m | TWD 146.0m | TWD 69.2m | TWD 187.3m | TWD 308.7m | TWD 268.9m | TWD 170.7m | TWD 189.1m | TWD 280.0m | TWD 230.0m |
| Research and development | TWD 6.9m | TWD 6.6m | TWD 6.7m | TWD 8.4m | TWD 7.6m | TWD 7.8m | TWD 13.8m | TWD 14.5m | TWD 14.5m | TWD 10.4m |
| Operating income | TWD 10.5m | −TWD 11.0m | −TWD 78.9m | TWD 26.1m | TWD 174.0m | TWD 185.8m | TWD 8.5m | TWD 11.9m | TWD 139.0m | TWD 65.2m |
| Net income | −TWD 32.6m | −TWD 59.5m | −TWD 137.5m | −TWD 23.4m | TWD 104.7m | TWD 219.8m | −TWD 36.9m | −TWD 58.0m | TWD 117.3m | TWD 9.2m |
| Diluted earnings per share | -0.28 | -0.43 | -0.99 | -0.17 | 0.75 | 1.57 | -0.27 | -0.42 | 0.85 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.83bn | TWD 2.31bn | TWD 2.17bn | TWD 2.12bn | TWD 2.51bn | TWD 2.18bn | TWD 2.34bn | TWD 2.65bn | TWD 2.58bn | TWD 2.22bn |
| Cash and short-term investments | TWD 409.2m | TWD 423.3m | TWD 570.3m | TWD 497.4m | TWD 502.3m | TWD 500.1m | TWD 370.3m | TWD 339.8m | TWD 340.1m | TWD 348.8m |
| Total liabilities | TWD 1.25bn | TWD 1.08bn | TWD 937.0m | TWD 726.3m | TWD 1.10bn | TWD 926.6m | TWD 1.30bn | TWD 1.48bn | TWD 1.38bn | TWD 1.09bn |
| Debt | TWD 1.10bn | TWD 911.4m | TWD 828.6m | TWD 506.0m | TWD 811.7m | TWD 685.9m | TWD 1.06bn | TWD 1.17bn | TWD 1.10bn | TWD 757.0m |
| Shareholders' equity | TWD 1.58bn | TWD 1.23bn | TWD 1.23bn | TWD 1.40bn | TWD 1.41bn | TWD 1.26bn | TWD 1.05bn | TWD 1.18bn | TWD 1.20bn | TWD 1.13bn |
| Shares outstanding | 117m | 139m | 139m | 139m | 139m | 140m | 136m | 137m | 139m | 134m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 188.0m | −TWD 244.9m | −TWD 221.6m | TWD 472.5m | −TWD 103.7m | −TWD 66.7m | TWD 211.6m | −TWD 60.7m | −TWD 314.5m | TWD 49.8m |
| Capital spending | −TWD 2.8m | −TWD 5.1m | −TWD 7.0m | −TWD 19.9m | −TWD 15.7m | −TWD 103.5m | −TWD 4.8m | −TWD 21.6m | −TWD 19.8m | −TWD 42.1m |
| Free cash flow | −TWD 190.8m | −TWD 250.0m | −TWD 228.7m | TWD 452.6m | −TWD 119.4m | −TWD 170.2m | TWD 206.8m | −TWD 82.4m | −TWD 334.3m | TWD 7.7m |
| Dividends paid | — | — | — | — | −TWD 18.6m | −TWD 18.6m | −TWD 18.6m | −TWD 18.6m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.21bn | TWD 1.01bn | TWD 900.6m | TWD 825.5m | TWD 860.5m | TWD 902.8m | TWD 1.12bn | TWD 969.0m |
| Gross profit | TWD 44.3m | TWD 57.9m | TWD 35.5m | TWD 24.6m | TWD 35.8m | TWD 35.3m | TWD 44.8m | TWD 35.7m |
| Operating income | TWD 15.1m | TWD 25.3m | TWD 8.8m | −TWD 6.4m | TWD 3.5m | TWD 4.6m | −TWD 31.1m | TWD 5.4m |
| Net income | TWD 3.6m | TWD 20.0m | TWD 3.4m | −TWD 7.7m | −TWD 28.8m | TWD 459,000 | −TWD 43.6m | −TWD 7.2m |
| Diluted earnings per share | 0.03 | 0.14 | 0.03 | -0.07 | -0.25 | 0.00 | -0.31 | -0.05 |
| Cash from operations | −TWD 224.0m | TWD 106.0m | −TWD 13.0m | −TWD 150.0m | TWD 52.0m | −TWD 77.0m | −TWD 42.0m | TWD 35.0m |
| Capital spending | — | — | −TWD 9.0m | — | — | −TWD 12.0m | −TWD 4.0m | — |
| Free cash flow | — | — | −TWD 22.0m | — | — | −TWD 89.0m | −TWD 46.0m | — |
| Total assets | TWD 3.22bn | TWD 3.43bn | TWD 2.83bn | TWD 2.46bn | TWD 2.29bn | TWD 2.48bn | TWD 2.31bn | TWD 2.37bn |
| Cash and short-term investments | TWD 561.3m | TWD 676.3m | TWD 409.2m | TWD 506.9m | TWD 430.1m | TWD 515.3m | TWD 423.3m | TWD 384.0m |
| Debt | TWD 939.6m | TWD 1.06bn | TWD 1.01bn | TWD 861.1m | TWD 750.6m | TWD 842.2m | TWD 815.8m | TWD 708.6m |
| Shareholders' equity | TWD 1.81bn | TWD 1.99bn | TWD 1.58bn | TWD 1.18bn | TWD 1.13bn | TWD 1.24bn | TWD 1.23bn | TWD 1.27bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 3.8% | 3.7% | 2.3% | 6.0% | 7.3% | 9.0% |
| Operating margin | 0.3% | -0.2% | -3.3% | 0.9% | 4.1% | 10.1% |
| Net margin | -0.9% | -1.5% | -4.6% | -0.7% | 2.5% | 7.3% |
| Return on equity | -2.1% | -4.8% | -11.2% | -1.7% | 7.4% | 17.5% |
| Return on assets | -1.2% | -2.6% | -6.3% | -1.1% | 4.2% | 10.1% |
| Free cash flow yield | -10.6% | -11.6% | -10.4% | 23.8% | -4.2% | 1.8% |
| Revenue growth | -12.4% | 34.7% | -5.7% | -25.4% | 40.6% | 8.1% |
| Earnings growth | -45.1% | -56.7% | 488.4% | -122.3% | -52.4% | -696.0% |
| Current ratio | 1.72x | 1.88x | 2.06x | 2.68x | 1.93x | 2.02x |
| Debt to equity | 0.64x | 0.66x | 0.59x | 0.27x | 0.58x | 0.53x |
| Equity ratio | 55.7% | 53.1% | 56.8% | 65.8% | 56.0% | 57.6% |
| Interest coverage | 0.30x | -0.18x | -3.46x | 1.30x | 8.62x | 14.86x |
| R&D as a share of sales | 0.2% | 0.2% | 0.2% | 0.3% | 0.2% | 0.3% |
| Buybacks as a share of market value | 16.0% | 0.0% | 0.0% | 0.0% | 0.5% | -2.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 3.1% | 3.6% |
| Operating income | -26.1% | -43.7% | — |
| Net income | 11.8% | — | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.7% | 3.9% | 5.4% | 6.3% |
| Operating margin | -0.0% | -0.4% | 1.5% | 1.5% |
| Net margin | -1.2% | -1.9% | 0.3% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -52.3 | -30.1 | -13.1 | -72.0 | 25.6 | 9.0 | -35.1 | -21.9 | 12.2 | 129.9 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | 0.5 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Sept 2010.
| FY2010 | FY2008 | |
|---|---|---|
| Paid in the year | 0.67 | 0.515 |
- 100-to-75.4152 reverse split · 17 Sept 2009
- 1.031-for-1 split · 16 Jun 2008
- 100-to-68.541 reverse split · 18 Oct 2007
- 100-to-65.968 reverse split · 25 Oct 2006
- 100-to-80.7708 reverse split · 23 May 2006
- 1.043-for-1 split · 20 Aug 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.