Merry Electronics Co 2439.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
70.30
+6.03%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 46.49bn
FY2016FY2025
Net income
TWD 1.34bn
FY2016FY2025
Free cash flow
−TWD 348.9m
FY2016FY2025
Shareholders' equity
TWD 17.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 46.49bn | TWD 43.86bn | TWD 36.69bn | TWD 35.40bn | TWD 36.18bn | TWD 34.44bn | TWD 36.40bn | TWD 35.49bn | TWD 26.68bn | TWD 16.94bn |
| Gross profit | TWD 5.62bn | TWD 5.85bn | TWD 4.74bn | TWD 4.55bn | TWD 4.38bn | TWD 4.32bn | TWD 5.04bn | TWD 4.73bn | TWD 4.66bn | TWD 3.37bn |
| Research and development | TWD 2.32bn | TWD 2.14bn | TWD 1.96bn | TWD 1.80bn | TWD 1.70bn | TWD 1.70bn | TWD 1.31bn | TWD 1.10bn | TWD 919.3m | TWD 703.5m |
| Operating income | TWD 1.46bn | TWD 1.86bn | TWD 1.14bn | TWD 2.14bn | TWD 1.67bn | TWD 1.76bn | TWD 3.33bn | TWD 2.35bn | TWD 2.60bn | TWD 1.68bn |
| Net income | TWD 1.34bn | TWD 2.14bn | TWD 1.32bn | TWD 1.46bn | TWD 1.13bn | TWD 1.32bn | TWD 2.55bn | TWD 2.06bn | TWD 3.62bn | TWD 2.01bn |
| Diluted earnings per share | 3.79 | 8.29 | 5.35 | 5.93 | 5.43 | 6.35 | 12.37 | 10.39 | 19.01 | 10.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 44.79bn | TWD 39.12bn | TWD 32.61bn | TWD 33.43bn | TWD 33.86bn | TWD 34.16bn | TWD 25.80bn | TWD 30.33bn | TWD 26.36bn | TWD 15.36bn |
| Cash and short-term investments | TWD 10.89bn | TWD 9.52bn | TWD 6.70bn | TWD 7.75bn | TWD 6.32bn | TWD 4.19bn | TWD 6.81bn | TWD 8.94bn | TWD 7.14bn | TWD 4.99bn |
| Total liabilities | TWD 25.71bn | TWD 19.93bn | TWD 19.13bn | TWD 20.37bn | TWD 21.71bn | TWD 21.88bn | TWD 12.80bn | TWD 20.25bn | TWD 12.65bn | TWD 8.42bn |
| Debt | TWD 7.37bn | TWD 3.75bn | TWD 5.66bn | TWD 6.60bn | TWD 8.34bn | TWD 6.54bn | TWD 2.88bn | TWD 7.64bn | TWD 2.19bn | TWD 1.86bn |
| Shareholders' equity | TWD 17.55bn | TWD 18.02bn | TWD 12.62bn | TWD 12.27bn | TWD 11.61bn | TWD 11.77bn | TWD 12.83bn | TWD 9.93bn | TWD 13.70bn | TWD 6.95bn |
| Shares outstanding | 352m | 259m | 247m | 246m | 208m | 208m | 206m | 199m | 191m | 184m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.04bn | TWD 2.03bn | TWD 2.22bn | TWD 4.68bn | TWD 2.66bn | −TWD 3.20bn | TWD 4.23bn | TWD 1.75bn | TWD 2.04bn | TWD 3.07bn |
| Capital spending | −TWD 1.39bn | −TWD 824.5m | −TWD 543.1m | −TWD 625.2m | −TWD 1.33bn | −TWD 1.64bn | −TWD 677.0m | −TWD 681.4m | −TWD 756.4m | −TWD 280.8m |
| Free cash flow | −TWD 348.9m | TWD 1.20bn | TWD 1.68bn | TWD 4.06bn | TWD 1.33bn | −TWD 4.83bn | TWD 3.55bn | TWD 1.06bn | TWD 1.28bn | TWD 2.79bn |
| Dividends paid | −TWD 1.85bn | −TWD 1.03bn | −TWD 981.2m | −TWD 866.0m | −TWD 1.07bn | −TWD 1.61bn | −TWD 1.75bn | −TWD 3.14bn | −TWD 1.74bn | −TWD 592.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 10.44bn | TWD 10.97bn | TWD 14.18bn | TWD 13.12bn | TWD 10.33bn | TWD 8.86bn | TWD 12.35bn | TWD 12.86bn |
| Gross profit | TWD 1.04bn | TWD 1.28bn | TWD 1.65bn | TWD 1.65bn | TWD 1.21bn | TWD 1.09bn | TWD 1.71bn | TWD 1.73bn |
| Operating income | TWD 3.6m | TWD 206.5m | TWD 547.0m | TWD 563.2m | TWD 244.5m | TWD 107.2m | TWD 514.6m | TWD 755.0m |
| Net income | TWD 124.1m | TWD 257.8m | TWD 397.9m | TWD 582.6m | TWD 2.6m | TWD 353.5m | TWD 660.1m | TWD 626.4m |
| Diluted earnings per share | 0.25 | 0.52 | 1.13 | 1.65 | 0.01 | 1.00 | 2.55 | 2.42 |
| Cash from operations | −TWD 1.29bn | TWD 1.43bn | TWD 59.0m | −TWD 40.0m | −TWD 1.83bn | TWD 2.88bn | TWD 1.02bn | −TWD 1.24bn |
| Capital spending | −TWD 221.0m | −TWD 213.0m | −TWD 422.0m | −TWD 463.0m | −TWD 307.0m | −TWD 200.0m | −TWD 578.0m | −TWD 82.0m |
| Free cash flow | −TWD 1.51bn | TWD 1.22bn | −TWD 363.0m | −TWD 503.0m | −TWD 2.14bn | TWD 2.68bn | TWD 439.0m | −TWD 1.32bn |
| Total assets | TWD 40.83bn | TWD 41.24bn | TWD 44.79bn | TWD 42.75bn | TWD 39.20bn | TWD 39.41bn | TWD 39.12bn | TWD 39.84bn |
| Cash and short-term investments | TWD 7.90bn | TWD 9.06bn | TWD 10.89bn | TWD 9.09bn | TWD 11.34bn | TWD 11.95bn | TWD 9.52bn | TWD 8.64bn |
| Debt | TWD 2.04bn | TWD 4.39bn | TWD 7.37bn | TWD 2.30bn | TWD 5.29bn | TWD 3.58bn | TWD 3.75bn | TWD 3.89bn |
| Shareholders' equity | TWD 16.79bn | TWD 16.86bn | TWD 17.55bn | TWD 16.53bn | TWD 15.44bn | TWD 16.78bn | TWD 18.02bn | TWD 17.35bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.1% | 13.3% | 12.9% | 12.9% | 12.1% | 12.5% |
| Operating margin | 3.1% | 4.2% | 3.1% | 6.1% | 4.6% | 5.1% |
| Net margin | 2.9% | 4.9% | 3.6% | 4.1% | 3.1% | 3.8% |
| Return on equity | 7.6% | 11.9% | 10.5% | 11.9% | 9.7% | 11.2% |
| Return on assets | 3.0% | 5.5% | 4.0% | 4.4% | 3.3% | 3.9% |
| Free cash flow yield | 8.8% | 14.1% | 14.4% | 27.7% | 24.5% | -9.6% |
| Revenue growth | 6.0% | 19.5% | 3.6% | -2.2% | 5.0% | -5.4% |
| Earnings growth | -37.6% | 62.3% | -9.3% | 29.0% | -14.6% | -48.1% |
| Current ratio | 1.55x | 1.91x | 1.31x | 1.55x | 1.40x | 1.13x |
| Debt to equity | 0.42x | 0.21x | 0.45x | 0.48x | 0.71x | 0.56x |
| Equity ratio | 39.2% | 46.1% | 38.7% | 36.7% | 34.3% | 34.5% |
| Interest coverage | 10.99x | 19.08x | 11.32x | 20.28x | 19.84x | 29.00x |
| R&D as a share of sales | 5.0% | 4.9% | 5.4% | 5.1% | 4.7% | 4.9% |
| Buybacks as a share of market value | -36.3% | -4.8% | -0.4% | -18.0% | 0.1% | -1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 6.2% | 14.3% |
| Operating income | -12.0% | -3.7% | 5.5% |
| Net income | -2.8% | 0.2% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 12.8% | 12.6% | 13.8% |
| Operating margin | 3.7% | 4.1% | 4.3% | 5.8% |
| Net margin | 3.9% | 3.9% | 3.7% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.8 | 13.0 | 20.4 | 13.4 | 17.4 | 23.1 | 13.5 | 11.8 | 10.2 | 11.1 |
| Price to sales | 0.7 | 0.6 | 0.7 | 0.6 | 0.5 | 0.9 | 0.9 | 0.7 | 1.4 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.084 | 7.29 | 4.124 | 4.473 | 3.971 | 5.035 | 7.655 | 8.443 |
- 21-for-20 split · 24 Jul 2014
- 1.06-for-1 split · 22 Jul 2013
- 21-for-20 split · 31 Jul 2012
- 1.099-for-1 split · 31 Jul 2007
- 1.082-for-1 split · 26 Jul 2006
- 1.059-for-1 split · 20 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.