C 
0.20
-3.40%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥253.4m
FY2020FY2025
Net income
CN¥29.1m
FY2020FY2025
Free cash flow
−CN¥597.6m
FY2020FY2025
Shareholders' equity
CN¥585.7m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥253.4m | CN¥346.4m | CN¥311.0m | CN¥254.8m | CN¥256.7m | CN¥166.7m |
| Gross profit | CN¥98.3m | CN¥137.7m | CN¥123.6m | CN¥102.2m | CN¥113.1m | CN¥70.1m |
| Research and development | — | — | — | — | CN¥9.7m | CN¥7.6m |
| Operating income | CN¥36.5m | CN¥114.8m | CN¥88.5m | CN¥62.2m | CN¥95.2m | CN¥59.8m |
| Net income | CN¥29.1m | CN¥94.5m | CN¥71.4m | CN¥48.0m | CN¥78.4m | CN¥49.3m |
| Diluted earnings per share | 0.03 | 0.09 | 0.07 | 0.05 | 0.08 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥890.5m | CN¥690.6m | CN¥474.4m | CN¥259.1m | CN¥225.5m | CN¥231.5m |
| Cash and short-term investments | CN¥22.2m | CN¥422.7m | CN¥268.4m | CN¥84.4m | — | CN¥97.9m |
| Total liabilities | CN¥304.8m | CN¥134.3m | CN¥95.8m | CN¥92.7m | CN¥84.6m | CN¥63.1m |
| Debt | CN¥185.5m | CN¥1.3m | CN¥15.1m | CN¥13.6m | — | CN¥46.1m |
| Shareholders' equity | CN¥585.7m | CN¥556.3m | CN¥378.6m | CN¥166.5m | CN¥140.9m | CN¥168.4m |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | CN¥27.6m | CN¥102.1m | CN¥89.4m | CN¥37.7m | CN¥108.1m | CN¥49.2m |
| Capital spending | −CN¥625.2m | −CN¥27.3m | −CN¥37.7m | −CN¥26.2m | −CN¥1.7m | −CN¥5.3m |
| Free cash flow | −CN¥597.6m | CN¥74.8m | CN¥51.6m | CN¥11.6m | CN¥106.4m | CN¥43.8m |
| Dividends paid | — | — | — | — | −CN¥137.0m | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥99.5m | CN¥153.9m | CN¥179.1m | CN¥167.4m | CN¥156.8m | CN¥181.3m | CN¥85.7m | CN¥214.1m |
| Gross profit | CN¥37.9m | CN¥60.3m | CN¥71.1m | CN¥66.6m | CN¥63.3m | CN¥71.0m | CN¥34.3m | CN¥86.0m |
| Operating income | −CN¥9.3m | CN¥45.8m | CN¥65.4m | CN¥49.5m | CN¥47.6m | CN¥49.2m | CN¥20.8m | CN¥69.3m |
| Net income | −CN¥6.4m | CN¥35.5m | CN¥53.8m | CN¥40.7m | CN¥38.9m | CN¥38.2m | CN¥11.3m | CN¥45.2m |
| Diluted earnings per share | -0.01 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 |
| Cash from operations | — | CN¥67.0m | CN¥120.0m | CN¥61.0m | CN¥57.0m | CN¥40.0m | CN¥37.0m | CN¥28.0m |
| Capital spending | — | −CN¥245.0m | −CN¥32.0m | −CN¥2.0m | −CN¥28.0m | −CN¥13.0m | −CN¥26.0m | −CN¥30.0m |
| Free cash flow | — | −CN¥178.0m | CN¥88.0m | CN¥59.0m | CN¥29.0m | CN¥27.0m | CN¥11.0m | −CN¥2.0m |
| Total assets | CN¥890.5m | CN¥891.3m | CN¥587.1m | CN¥634.1m | CN¥474.4m | — | CN¥259.1m | CN¥296.9m |
| Cash and short-term investments | CN¥22.2m | CN¥399.0m | CN¥359.3m | CN¥381.7m | CN¥268.4m | — | CN¥84.4m | CN¥86.9m |
| Debt | CN¥185.5m | CN¥157.4m | CN¥1.1m | CN¥7.7m | CN¥15.1m | — | CN¥13.6m | CN¥18.8m |
| Shareholders' equity | CN¥585.7m | CN¥593.6m | CN¥472.9m | CN¥493.1m | CN¥378.6m | — | CN¥166.5m | CN¥184.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 8.7% | — |
| Operating income | -16.3% | -9.4% | — |
| Net income | -15.4% | -10.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.3% | 39.6% | 40.6% | — |
| Operating margin | 25.2% | 25.9% | 28.8% | — |
| Net margin | 20.6% | 20.8% | 23.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 6.9 | 2.2 | 10.0 |
| Price to sales | 0.8 | 0.6 | 2.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.