S 
4,940
-5.73%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩408.23bn
FY2016FY2025
Net income
−₩5.81bn
FY2016FY2025
Free cash flow
₩2.68bn
FY2016FY2025
Shareholders' equity
₩353.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩408.23bn | ₩432.83bn | ₩539.85bn | ₩477.82bn | ₩366.25bn | ₩280.07bn | ₩239.49bn | ₩215.39bn | ₩133.14bn | ₩100.09bn |
| Research and development | ₩1.08bn | ₩1.29bn | ₩3.03bn | ₩3.31bn | ₩3.48bn | ₩3.82bn | ₩2.27bn | ₩4.75bn | ₩1.64bn | ₩1.51bn |
| Operating income | ₩5.93bn | ₩39.60bn | ₩44.03bn | ₩31.04bn | ₩31.07bn | ₩24.69bn | ₩20.19bn | ₩14.15bn | ₩8.25bn | ₩7.21bn |
| Net income | −₩5.81bn | ₩21.96bn | ₩30.94bn | ₩19.60bn | ₩26.66bn | ₩18.31bn | ₩16.03bn | ₩9.62bn | ₩5.75bn | ₩4.48bn |
| Diluted earnings per share | -150.75 | 569.51 | 3,974.40 | 2,524.59 | 3,434.08 | 2,626.96 | 2,200.70 | 1,427.23 | 877.67 | 859.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩875.93bn | ₩875.74bn | ₩840.23bn | ₩656.31bn | ₩541.40bn | ₩357.50bn | ₩335.40bn | ₩272.61bn | ₩150.91bn | ₩99.62bn |
| Cash and short-term investments | — | ₩115.62bn | ₩109.93bn | ₩83.97bn | ₩99.01bn | ₩30.84bn | ₩57.22bn | ₩47.74bn | ₩25.94bn | ₩9.64bn |
| Total liabilities | ₩522.02bn | ₩517.33bn | ₩502.36bn | ₩348.47bn | ₩251.11bn | ₩227.77bn | ₩233.87bn | ₩188.67bn | ₩81.15bn | ₩53.74bn |
| Debt | ₩204.21bn | ₩458.36bn | ₩400.24bn | ₩259.86bn | ₩179.93bn | ₩171.39bn | ₩184.69bn | ₩139.12bn | ₩48.13bn | ₩33.48bn |
| Shareholders' equity | ₩353.91bn | ₩358.40bn | ₩337.87bn | ₩307.84bn | ₩290.29bn | ₩129.73bn | ₩101.53bn | ₩83.94bn | ₩69.76bn | ₩45.89bn |
| Shares outstanding | 39m | 39m | 8m | 8m | 8m | 7m | 7m | 7m | 7m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩52.34bn | ₩67.01bn | ₩56.06bn | ₩50.28bn | ₩34.08bn | ₩31.72bn | ₩20.27bn | ₩5.12bn | ₩9.55bn | ₩17.33bn |
| Capital spending | −₩49.65bn | −₩88.91bn | −₩168.41bn | −₩139.97bn | −₩105.67bn | −₩53.50bn | −₩50.97bn | −₩79.43bn | −₩27.68bn | −₩21.89bn |
| Free cash flow | ₩2.68bn | −₩21.90bn | −₩112.35bn | −₩89.69bn | −₩71.59bn | −₩21.78bn | −₩30.70bn | −₩74.31bn | −₩18.13bn | −₩4.55bn |
| Dividends paid | −₩2.99bn | −₩3.92bn | −₩3.00bn | −₩3.00bn | −₩2.09bn | −₩1.84bn | −₩982.8m | −₩655.2m | −₩655.2m | −₩655.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩131.56bn | ₩123.69bn | ₩101.87bn | ₩100.17bn | ₩102.70bn | ₩103.50bn | ₩78.94bn | ₩91.91bn |
| Operating income | ₩5.20bn | ₩1.59bn | ₩5.38bn | ₩11.16bn | ₩2.14bn | −₩4.29bn | ₩11.35bn | ₩1.34bn |
| Net income | −₩195.0m | ₩8.49bn | ₩7.86bn | ₩3.33bn | −₩12.18bn | −₩4.82bn | ₩9.28bn | −₩2.48bn |
| Diluted earnings per share | -5.06 | 220.24 | 203.82 | 86.33 | -315.80 | -125.10 | 240.63 | -64.30 |
| Cash from operations | ₩9.33bn | ₩15.82bn | ₩23.10bn | ₩12.78bn | ₩22.53bn | −₩6.08bn | ₩32.00bn | ₩35.00bn |
| Capital spending | −₩3.80bn | −₩7.97bn | −₩8.69bn | −₩20.66bn | −₩10.74bn | −₩9.56bn | −₩18.13bn | −₩70.78bn |
| Free cash flow | ₩5.53bn | ₩7.85bn | ₩14.41bn | −₩7.88bn | ₩11.79bn | −₩15.64bn | ₩13.87bn | −₩35.77bn |
| Total assets | ₩900.65bn | ₩909.72bn | ₩875.93bn | ₩873.44bn | ₩865.70bn | ₩888.75bn | ₩875.74bn | ₩830.39bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩115.62bn | ₩77.72bn |
| Debt | ₩186.35bn | ₩196.96bn | ₩204.21bn | ₩213.56bn | ₩220.12bn | ₩217.79bn | ₩414.04bn | ₩389.36bn |
| Shareholders' equity | ₩364.66bn | ₩364.24bn | ₩353.91bn | ₩344.14bn | ₩339.09bn | ₩352.07bn | ₩358.40bn | ₩347.72bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 1.5% | 9.1% | 8.2% | 6.5% | 8.5% | 8.8% | — | — |
| Net margin | -1.4% | 5.1% | 5.7% | 4.1% | 7.3% | 6.5% | — | — |
| Return on equity | -1.6% | 6.1% | 9.2% | 6.4% | 9.2% | 14.1% | — | — |
| Return on assets | -0.7% | 2.5% | 3.7% | 3.0% | 4.9% | 5.1% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 173.4% | 222.4% |
| Revenue growth | -5.7% | -19.8% | 13.0% | 30.5% | 30.8% | 16.9% | — | — |
| Earnings growth | -126.5% | -29.0% | 57.8% | -26.5% | 45.6% | 14.2% | — | — |
| Current ratio | 0.69x | 0.72x | 0.83x | 0.94x | 1.22x | 0.76x | — | — |
| Debt to equity | 0.58x | 1.14x | 1.08x | 0.70x | 0.52x | 1.01x | — | — |
| Equity ratio | 40.4% | 40.9% | 40.2% | 46.9% | 53.6% | 36.3% | — | — |
| Interest coverage | 0.29x | 2.16x | 2.89x | 5.77x | 7.69x | 5.32x | — | — |
| R&D as a share of sales | 0.3% | 0.3% | 0.6% | 0.7% | 0.9% | 1.4% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -8.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | 7.8% | 18.2% |
| Operating income | -42.4% | -24.8% | 10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.4% | 6.5% | 7.0% | 7.0% |
| Net margin | 1.9% | 3.6% | 4.5% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -32.1 | 9.0 | 2.4 | 3.3 | 3.7 | 3.6 | 3.5 | 5.0 | 5.4 |
| Price to sales | 0.5 | 0.5 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 152.00 | 66.00 | 66.00 | 60.00 | 56.00 | 30.00 | 20.00 |
- 5-for-1 split · 26 Apr 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.