E 
17.05
+1.19%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 448.4m
FY2016FY2025
Net income
−TWD 147.8m
FY2016FY2025
Free cash flow
−TWD 320.9m
FY2016FY2025
Shareholders' equity
TWD 324.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 448.4m | TWD 388.2m | TWD 117.9m | TWD 210.1m | TWD 376.5m | TWD 379.4m | TWD 431.4m | TWD 444.2m | TWD 516.0m | TWD 448.0m |
| Research and development | TWD 14.8m | TWD 13.7m | — | — | — | TWD 1.1m | TWD 2.6m | TWD 3.9m | TWD 6.4m | TWD 10.9m |
| Operating income | −TWD 69.3m | −TWD 69.9m | −TWD 68.9m | −TWD 23.4m | TWD 32.2m | TWD 34.1m | −TWD 40.3m | TWD 69.9m | TWD 9.0m | TWD 55.0m |
| Net income | −TWD 147.8m | −TWD 99.5m | −TWD 57.7m | −TWD 22.4m | TWD 18.3m | TWD 22.2m | −TWD 55.9m | TWD 9.0m | −TWD 76.8m | −TWD 7.2m |
| Diluted earnings per share | -2.41 | -1.60 | -1.04 | -0.37 | 0.30 | 0.37 | -0.99 | 0.16 | -1.28 | -0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.80bn | TWD 1.64bn | TWD 1.37bn | TWD 841.7m | TWD 984.8m | TWD 948.1m | TWD 994.4m | TWD 1.01bn | TWD 1.05bn | TWD 1.17bn |
| Cash and short-term investments | TWD 89.6m | TWD 164.5m | TWD 196.0m | TWD 281.2m | TWD 296.9m | TWD 275.1m | TWD 253.3m | TWD 225.2m | TWD 185.2m | TWD 159.6m |
| Total liabilities | TWD 1.24bn | TWD 911.6m | TWD 668.2m | TWD 59.3m | TWD 159.4m | TWD 124.8m | TWD 161.2m | TWD 171.8m | TWD 212.3m | TWD 269.4m |
| Debt | TWD 923.9m | TWD 655.7m | TWD 518.4m | TWD 32.3m | TWD 79.9m | TWD 44.8m | TWD 95.1m | TWD 95.3m | TWD 124.1m | TWD 177.6m |
| Shareholders' equity | TWD 324.3m | TWD 465.5m | TWD 472.6m | TWD 566.0m | TWD 588.4m | TWD 589.0m | TWD 587.0m | TWD 589.2m | TWD 577.4m | TWD 654.6m |
| Shares outstanding | 61m | 62m | 56m | 60m | 60m | 60m | 57m | 57m | 60m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 244.5m | −TWD 72.2m | −TWD 101.9m | TWD 56.7m | TWD 65.2m | TWD 108.1m | TWD 73.5m | TWD 135.2m | TWD 134.5m | TWD 80.9m |
| Capital spending | −TWD 76.4m | −TWD 120.0m | −TWD 10.4m | −TWD 4.1m | −TWD 12.5m | −TWD 8.5m | −TWD 11.0m | −TWD 10.3m | −TWD 10.4m | −TWD 34.7m |
| Free cash flow | −TWD 320.9m | −TWD 192.2m | −TWD 112.3m | TWD 52.6m | TWD 52.6m | TWD 99.6m | TWD 62.5m | TWD 124.9m | TWD 124.1m | TWD 46.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 121.0m | TWD 170.7m | TWD 128.2m | TWD 101.4m | TWD 124.3m | TWD 94.6m | TWD 135.3m | TWD 103.2m |
| Operating income | −TWD 45.9m | −TWD 26.7m | −TWD 7.0m | −TWD 89.4m | −TWD 18.7m | −TWD 15.7m | TWD 3.0m | −TWD 19.4m |
| Net income | −TWD 41.1m | −TWD 20.3m | −TWD 16.8m | −TWD 96.1m | −TWD 20.7m | −TWD 14.3m | −TWD 41.8m | −TWD 22.2m |
| Diluted earnings per share | -0.62 | -0.30 | -0.27 | -1.56 | -0.34 | -0.23 | -0.67 | -0.36 |
| Cash from operations | −TWD 99.0m | TWD 2.0m | −TWD 47.0m | −TWD 93.0m | −TWD 26.0m | −TWD 77.0m | −TWD 25.0m | TWD 14.0m |
| Capital spending | −TWD 14.0m | −TWD 3.0m | −TWD 7.0m | −TWD 10.0m | −TWD 9.0m | −TWD 48.0m | −TWD 17.0m | −TWD 97.0m |
| Free cash flow | −TWD 113.0m | −TWD 1.0m | −TWD 54.0m | −TWD 103.0m | −TWD 35.0m | −TWD 125.0m | −TWD 42.0m | −TWD 83.0m |
| Total assets | TWD 1.78bn | TWD 1.84bn | TWD 1.80bn | TWD 1.78bn | TWD 1.68bn | TWD 1.71bn | TWD 1.64bn | TWD 1.49bn |
| Cash and short-term investments | TWD 107.1m | TWD 230.0m | TWD 89.6m | TWD 142.2m | TWD 137.7m | TWD 143.9m | TWD 164.5m | TWD 93.9m |
| Debt | TWD 938.2m | TWD 942.3m | TWD 915.0m | TWD 921.7m | TWD 792.9m | TWD 757.4m | TWD 647.0m | TWD 607.4m |
| Shareholders' equity | TWD 380.8m | TWD 423.5m | TWD 324.3m | TWD 334.2m | TWD 418.9m | TWD 448.5m | TWD 465.5m | TWD 491.8m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -30.2% | -17.4% | -49.7% | -9.7% | 8.3% | 8.5% | — | — | — |
| Net margin | -33.0% | -25.6% | -48.9% | -10.7% | 4.9% | 5.8% | — | — | — |
| Return on equity | -45.6% | -21.4% | -12.2% | -4.0% | 3.1% | 3.8% | — | — | — |
| Return on assets | -8.2% | -6.1% | -4.2% | -2.7% | 1.9% | 2.3% | — | — | — |
| Free cash flow yield | -14.8% | 4.1% | -8.9% | 5.4% | 7.0% | 10.4% | — | — | — |
| Revenue growth | 15.5% | 229.3% | -43.9% | -44.2% | -0.8% | -12.0% | — | — | — |
| Earnings growth | 48.5% | 72.5% | 157.7% | -222.2% | -17.4% | -139.7% | — | — | — |
| Current ratio | 0.94x | 1.09x | 0.85x | 10.02x | 4.82x | 5.05x | — | — | — |
| Debt to equity | 2.82x | 1.39x | 1.07x | 0.01x | 0.08x | 0.09x | — | — | — |
| Equity ratio | 18.0% | 28.3% | 34.6% | 67.2% | 59.8% | 62.1% | — | — | — |
| Interest coverage | -4.47x | -3.44x | -45.40x | -28.72x | 40.14x | 28.91x | — | — | — |
| R&D as a share of sales | 3.3% | 3.5% | — | — | — | 0.3% | 0.6% | 0.9% | 1.2% |
| Buybacks as a share of market value | 1.3% | -11.7% | 7.5% | 0.0% | -0.0% | -6.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.8% | 3.4% | -3.0% |
| Operating income | 43.6% | — | — |
| Net income | 87.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -16.6% | -19.9% | -8.6% | 2.0% |
| Net margin | -29.6% | -28.1% | -14.9% | -9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.9 | -20.1 | -22.2 | -37.4 | 52.4 | 28.6 | -13.6 | 42.5 | -3.3 | -8.0 |
| Price to sales | 2.9 | 5.2 | 10.9 | 4.0 | 2.5 | 1.7 | 1.8 | 0.9 | 0.5 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Jul 2008.
| FY2008 | FY2007 | FY2006 | |
|---|---|---|---|
| Paid in the year | 3.701 | 4.652 | 4.857 |
- 1000-to-632.201 reverse split · 11 Jan 2021
- 1000-to-789.716 reverse split · 7 Nov 2014
- 1000-to-390.633 reverse split · 14 Nov 2012
- 1000-to-300 reverse split · 22 Nov 2010
- 1.03-for-1 split · 29 Aug 2007
- 1-to-1 reverse split · 31 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.