A 
265
+3.11%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.10bn
FY2017FY2026
Net income
¥292.8m
FY2017FY2026
Free cash flow
¥243.6m
FY2017FY2026
Shareholders' equity
¥5.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.10bn | ¥7.26bn | ¥7.04bn | ¥6.98bn | ¥6.33bn | ¥5.77bn | ¥6.58bn | ¥6.30bn | ¥5.90bn | ¥5.44bn |
| Gross profit | ¥3.20bn | ¥3.00bn | ¥3.20bn | ¥3.11bn | ¥2.85bn | ¥2.53bn | ¥3.20bn | ¥3.11bn | ¥2.91bn | ¥2.69bn |
| Research and development | — | ¥201.8m | ¥228.6m | ¥254.3m | ¥303.2m | ¥227.6m | ¥185.5m | ¥156.1m | ¥147.3m | ¥110.1m |
| Operating income | ¥391.8m | ¥173.7m | ¥447.5m | ¥585.4m | ¥440.0m | ¥277.5m | ¥709.1m | ¥868.7m | ¥788.7m | ¥800.8m |
| Net income | ¥292.8m | −¥263.1m | ¥214.4m | ¥482.5m | ¥332.8m | ¥225.5m | ¥501.6m | ¥598.9m | ¥556.9m | ¥572.3m |
| Diluted earnings per share | 19.52 | -16.92 | 13.29 | 29.32 | 19.96 | 13.37 | 29.77 | 35.56 | 33.07 | 33.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.22bn | ¥6.35bn | ¥7.09bn | ¥7.14bn | ¥6.90bn | ¥6.47bn | ¥6.61bn | ¥6.27bn | ¥5.72bn | ¥5.33bn |
| Cash and short-term investments | ¥1.39bn | ¥1.69bn | ¥1.67bn | ¥2.05bn | ¥2.00bn | ¥1.82bn | ¥1.96bn | ¥2.27bn | ¥2.31bn | ¥2.28bn |
| Total liabilities | ¥885.6m | ¥962.9m | ¥936.9m | ¥933.4m | ¥876.9m | ¥639.7m | ¥857.3m | ¥840.5m | ¥717.3m | ¥721.8m |
| Debt | — | ¥2.6m | ¥4.1m | ¥5.5m | ¥6.9m | — | ¥3.3m | ¥5.2m | ¥5.2m | ¥9.0m |
| Shareholders' equity | ¥5.34bn | ¥5.39bn | ¥6.16bn | ¥6.20bn | ¥6.02bn | ¥5.83bn | ¥5.75bn | ¥5.43bn | ¥5.00bn | ¥4.60bn |
| Shares outstanding | 15m | 16m | 16m | 16m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥647.7m | ¥863.0m | ¥615.7m | ¥695.5m | ¥827.1m | ¥359.3m | ¥849.2m | ¥919.9m | ¥788.2m | ¥818.0m |
| Capital spending | −¥404.1m | −¥201.7m | −¥329.7m | −¥279.3m | −¥435.6m | −¥446.3m | −¥646.7m | −¥696.4m | −¥433.2m | −¥102.7m |
| Free cash flow | ¥243.6m | ¥661.3m | ¥286.0m | ¥416.2m | ¥391.5m | −¥86.9m | ¥202.5m | ¥223.5m | ¥355.0m | ¥715.3m |
| Dividends paid | −¥299.8m | −¥115.0m | −¥149.7m | −¥117.8m | −¥118.5m | −¥168.9m | −¥185.5m | −¥168.1m | −¥167.2m | −¥166.4m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.73bn | ¥1.83bn | ¥1.95bn | ¥1.67bn | ¥1.65bn | ¥1.82bn | ¥2.04bn | ¥1.69bn |
| Gross profit | ¥717.0m | ¥836.3m | ¥942.3m | ¥712.9m | ¥705.5m | ¥577.1m | ¥1.00bn | ¥715.5m |
| Operating income | −¥65.5m | ¥107.4m | ¥253.0m | ¥49.2m | −¥17.8m | −¥144.0m | ¥301.8m | ¥41.6m |
| Net income | −¥46.4m | ¥99.4m | ¥170.0m | ¥30.2m | −¥6.7m | −¥462.7m | ¥197.4m | ¥25.5m |
| Diluted earnings per share | -3.09 | 6.62 | 11.33 | 1.94 | -0.43 | -29.76 | 12.70 | 1.58 |
| Cash from operations | — | — | — | — | — | — | — | ¥119.0m |
| Capital spending | — | — | — | — | — | — | — | −¥61.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥58.0m |
| Total assets | ¥5.97bn | ¥6.22bn | ¥5.99bn | ¥6.25bn | ¥6.04bn | ¥6.35bn | ¥6.72bn | ¥6.70bn |
| Cash and short-term investments | ¥1.12bn | ¥1.39bn | ¥995.7m | ¥1.32bn | ¥1.40bn | ¥1.69bn | ¥1.35bn | ¥1.39bn |
| Debt | — | — | — | — | — | ¥1.4m | — | — |
| Shareholders' equity | ¥5.20bn | ¥5.34bn | ¥5.29bn | ¥5.25bn | ¥5.25bn | ¥5.39bn | ¥6.00bn | ¥5.86bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 45.0% | 41.4% | 45.5% | 44.6% | 45.0% | 43.8% | — | — | — | — |
| Operating margin | 5.8% | -3.6% | 5.2% | 8.9% | 7.1% | 4.8% | — | — | — | — |
| Net margin | 4.1% | -3.6% | 3.0% | 6.9% | 5.3% | 3.9% | — | — | — | — |
| Return on equity | 5.5% | -4.9% | 3.5% | 7.8% | 5.5% | 3.9% | — | — | — | — |
| Return on assets | 4.7% | -4.1% | 3.0% | 6.8% | 4.8% | 3.5% | — | — | — | — |
| Free cash flow yield | 21.3% | 20.8% | 17.8% | 17.9% | 23.0% | 14.5% | — | — | — | — |
| Revenue growth | -2.2% | 3.2% | 0.9% | 10.2% | 9.7% | -12.2% | — | — | — | — |
| Earnings growth | -211.3% | -222.7% | -55.6% | 45.0% | 47.6% | -55.0% | — | — | — | — |
| Current ratio | 3.20x | 3.21x | 3.73x | 4.06x | 3.97x | 4.85x | — | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 85.8% | 84.8% | 86.8% | 86.9% | 87.3% | 90.1% | — | — | — | — |
| Interest coverage | — | — | — | — | 793.06x | 3.45x | 25.23x | 65.48x | 51324.57x | 908.33x |
| R&D as a share of sales | — | 2.8% | 3.2% | 3.6% | 4.8% | 3.9% | 2.8% | — | — | — |
| Buybacks as a share of market value | 3.5% | 3.7% | 1.9% | 1.3% | 1.1% | -0.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 4.2% | 3.2% |
| Operating income | -12.5% | 7.1% | -6.6% |
| Net income | -15.3% | 5.4% | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.2% | 44.1% | 44.2% | 46.3% |
| Operating margin | 3.9% | 5.6% | 5.7% | 9.0% |
| Net margin | 0.2% | 2.6% | 3.2% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | -21.6 | 35.3 | 25.0 | 46.8 | 57.4 | 33.9 | 41.1 | 38.4 | 44.6 |
| Price to sales | 0.6 | 0.8 | 1.1 | 1.7 | 2.5 | 2.2 | 2.6 | 3.9 | 3.6 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.00 | 14.00 | 9.00 | 7.00 | 7.00 | 10.00 | 11.00 | 10.00 |
- 4-for-1 split · 29 Oct 2014
- 100-for-1 split · 25 Apr 2012
- 4-for-1 split · 26 Aug 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.