C 
194
+1.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.16bn
FY2017FY2026
Net income
¥524.0m
FY2017FY2026
Free cash flow
¥823.0m
FY2017FY2026
Shareholders' equity
¥1.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.16bn | ¥17.83bn | ¥17.30bn | ¥16.44bn | ¥15.75bn | ¥15.61bn | ¥15.13bn | ¥14.26bn | ¥13.86bn | ¥12.73bn |
| Gross profit | ¥2.15bn | ¥2.34bn | ¥2.21bn | ¥1.59bn | ¥1.55bn | ¥2.07bn | ¥1.88bn | ¥2.29bn | ¥1.51bn | ¥1.06bn |
| Operating income | ¥677.0m | ¥893.0m | ¥767.0m | ¥136.0m | ¥193.0m | ¥809.0m | ¥550.0m | ¥494.9m | ¥535.2m | ¥145.3m |
| Net income | ¥524.0m | ¥444.0m | ¥203.0m | −¥276.0m | −¥319.0m | ¥387.0m | ¥209.0m | ¥16.4m | ¥224.0m | −¥138.0m |
| Diluted earnings per share | 46.69 | 39.57 | 18.09 | -24.60 | -28.43 | 33.72 | 18.21 | 1.43 | 19.76 | -12.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.72bn | ¥20.00bn | ¥20.33bn | ¥20.25bn | ¥20.46bn | ¥19.56bn | ¥18.18bn | ¥18.32bn | ¥18.04bn | ¥18.04bn |
| Cash and short-term investments | ¥1.77bn | ¥1.48bn | ¥1.64bn | ¥1.03bn | ¥796.0m | ¥825.0m | ¥870.0m | ¥811.8m | ¥863.0m | ¥680.8m |
| Total liabilities | ¥17.76bn | ¥18.50bn | ¥19.23bn | ¥19.35bn | ¥19.30bn | ¥17.95bn | ¥16.91bn | ¥17.24bn | ¥16.92bn | ¥17.15bn |
| Debt | ¥13.80bn | ¥14.47bn | ¥15.22bn | ¥15.63bn | ¥15.84bn | ¥14.76bn | ¥13.80bn | ¥14.38bn | ¥14.14bn | ¥14.64bn |
| Shareholders' equity | ¥1.96bn | ¥1.49bn | ¥1.08bn | ¥891.0m | ¥1.16bn | ¥1.61bn | ¥1.27bn | ¥1.08bn | ¥1.11bn | ¥888.5m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.25bn | ¥777.0m | ¥1.47bn | ¥797.0m | ¥513.0m | ¥1.14bn | ¥749.0m | ¥886.0m | ¥1.18bn | ¥604.0m |
| Capital spending | −¥429.0m | −¥482.0m | −¥479.0m | −¥403.0m | −¥1.50bn | −¥2.01bn | −¥275.0m | −¥363.0m | −¥434.0m | −¥1.16bn |
| Free cash flow | ¥823.0m | ¥295.0m | ¥995.0m | ¥394.0m | −¥984.0m | −¥876.0m | ¥474.0m | ¥523.0m | ¥743.0m | −¥552.0m |
| Dividends paid | −¥114.0m | −¥45.0m | — | — | −¥68.0m | −¥45.0m | −¥22.0m | −¥45.0m | −¥45.0m | −¥45.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.59bn | ¥4.49bn | ¥4.63bn | ¥4.54bn | ¥4.50bn | ¥4.39bn | ¥4.51bn | ¥4.48bn |
| Gross profit | ¥474.0m | ¥486.0m | ¥582.0m | ¥501.0m | ¥581.0m | ¥437.0m | ¥572.0m | ¥603.0m |
| Operating income | ¥3.0m | ¥322.0m | ¥184.0m | ¥130.0m | ¥199.0m | ¥274.0m | ¥199.0m | ¥263.0m |
| Net income | ¥60.0m | ¥73.0m | ¥222.0m | ¥128.0m | ¥101.0m | −¥29.0m | ¥132.0m | ¥170.0m |
| Diluted earnings per share | 5.35 | 6.51 | 19.78 | 11.41 | 9.00 | -2.58 | 11.76 | 15.15 |
| Total assets | ¥20.93bn | ¥19.72bn | ¥19.96bn | ¥20.04bn | ¥20.42bn | ¥20.00bn | ¥20.13bn | ¥19.81bn |
| Cash and short-term investments | ¥2.06bn | ¥1.77bn | ¥1.74bn | ¥1.51bn | ¥1.80bn | ¥1.48bn | ¥1.72bn | ¥1.43bn |
| Debt | ¥4.88bn | ¥9.57bn | ¥4.91bn | ¥9.47bn | ¥4.77bn | ¥9.81bn | ¥4.62bn | ¥9.67bn |
| Shareholders' equity | ¥1.92bn | ¥1.96bn | ¥1.83bn | ¥1.61bn | ¥1.47bn | ¥1.49bn | ¥1.42bn | ¥1.29bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.8% | 13.1% | 12.8% | 9.7% | 9.8% | 13.3% |
| Operating margin | 3.7% | 5.2% | 4.1% | 0.2% | -0.0% | 5.2% |
| Net margin | 2.9% | 2.5% | 1.2% | -1.7% | -2.0% | 2.5% |
| Return on equity | 26.7% | 29.9% | 18.7% | -31.0% | -27.6% | 24.1% |
| Return on assets | 2.7% | 2.2% | 1.0% | -1.4% | -1.6% | 2.0% |
| Free cash flow yield | 73.8% | 55.3% | 85.7% | 52.7% | 88.2% | 135.2% |
| Revenue growth | 1.9% | 3.0% | 5.2% | 4.4% | 0.9% | 3.2% |
| Earnings growth | 18.0% | 118.7% | -173.6% | -13.5% | -182.4% | 85.2% |
| Current ratio | 0.74x | 0.71x | 0.73x | 0.65x | 0.52x | 0.55x |
| Debt to equity | 4.88x | 6.61x | 9.52x | 11.83x | 9.11x | 5.77x |
| Equity ratio | 9.9% | 7.4% | 5.3% | 4.4% | 5.7% | 8.2% |
| Interest coverage | 2.02x | 2.83x | 2.27x | 0.10x | -0.01x | 2.40x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 2.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 3.1% | 4.5% |
| Operating income | 70.7% | -3.5% | 7.3% |
| Net income | — | 6.2% | 50.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 11.9% | 11.8% | 11.7% |
| Operating margin | 4.4% | 3.5% | 3.4% | 3.3% |
| Net margin | 2.7% | 1.3% | 1.0% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.1 | 5.4 | 12.6 | -10.3 | -5.9 | 5.4 | 18.3 | 151.0 | 9.9 | -29.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 4.00 | 6.00 | 4.00 | 2.00 | 4.00 | 4.00 | 7.50 |
- 2-for-1 split · 26 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.