H 
15,690
-2.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩620.77bn
FY2016FY2025
Net income
₩42.66bn
FY2016FY2025
Free cash flow
₩20.69bn
FY2016FY2025
Shareholders' equity
₩373.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩620.77bn | ₩590.23bn | ₩552.01bn | ₩492.39bn | ₩436.91bn | ₩406.68bn | ₩365.02bn | ₩328.60bn | ₩284.84bn | ₩168.97bn |
| Gross profit | ₩282.21bn | ₩285.22bn | ₩286.11bn | ₩268.00bn | ₩248.86bn | ₩219.85bn | ₩199.99bn | ₩181.55bn | ₩155.85bn | ₩89.28bn |
| Research and development | ₩41.80bn | ₩34.87bn | ₩32.88bn | ₩36.47bn | ₩30.90bn | ₩26.54bn | ₩25.29bn | ₩20.69bn | ₩19.86bn | ₩21.30bn |
| Operating income | ₩53.25bn | ₩38.55bn | ₩56.00bn | ₩37.89bn | ₩45.28bn | ₩54.12bn | ₩48.06bn | ₩48.34bn | ₩36.22bn | ₩19.33bn |
| Net income | ₩42.66bn | ₩29.45bn | ₩50.47bn | ₩22.44bn | ₩30.75bn | ₩55.58bn | ₩38.21bn | ₩45.23bn | ₩35.07bn | ₩15.33bn |
| Diluted earnings per share | 3,661.30 | 2,494.39 | 4,250.88 | 1,897.30 | 2,598.48 | 4,695.14 | 3,872.23 | 4,583.05 | 5,109.85 | 1,282.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩680.28bn | ₩606.29bn | ₩537.29bn | ₩472.63bn | ₩436.90bn | ₩416.50bn | ₩300.34bn | ₩251.37bn | ₩216.00bn | ₩179.34bn |
| Cash and short-term investments | — | ₩68.87bn | ₩80.33bn | ₩84.62bn | ₩70.13bn | ₩119.78bn | ₩50.49bn | ₩37.35bn | ₩47.33bn | ₩22.47bn |
| Total liabilities | ₩265.42bn | ₩260.31bn | ₩206.87bn | ₩190.17bn | ₩170.80bn | ₩177.70bn | ₩105.83bn | ₩88.10bn | ₩93.31bn | ₩85.47bn |
| Debt | ₩82.32bn | ₩178.71bn | ₩124.61bn | ₩107.07bn | ₩79.58bn | ₩100.81bn | ₩36.46bn | ₩26.88bn | ₩36.06bn | ₩35.59bn |
| Shareholders' equity | ₩373.91bn | ₩345.97bn | ₩325.40bn | ₩282.46bn | ₩266.09bn | ₩238.80bn | ₩194.52bn | ₩163.27bn | ₩122.69bn | ₩93.88bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 10m | 10m | 7m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩45.01bn | ₩52.56bn | ₩52.14bn | ₩32.02bn | ₩55.59bn | ₩46.51bn | ₩42.12bn | ₩20.88bn | ₩30.21bn | ₩43.38bn |
| Capital spending | −₩24.32bn | −₩84.21bn | −₩44.77bn | −₩41.32bn | −₩40.69bn | −₩37.72bn | −₩19.26bn | −₩10.28bn | −₩8.53bn | −₩6.10bn |
| Free cash flow | ₩20.69bn | −₩31.65bn | ₩7.38bn | −₩9.30bn | ₩14.90bn | ₩8.79bn | ₩22.86bn | ₩10.60bn | ₩21.67bn | ₩37.28bn |
| Dividends paid | −₩12.25bn | −₩7.47bn | −₩10.65bn | −₩6.46bn | −₩5.87bn | −₩6.28bn | −₩6.53bn | −₩3.71bn | −₩3.71bn | −₩3.71bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩146.98bn | ₩141.87bn | ₩165.19bn | ₩153.72bn | ₩156.03bn | ₩145.84bn | ₩146.62bn | ₩146.87bn |
| Gross profit | ₩60.22bn | ₩64.41bn | ₩69.56bn | ₩68.84bn | ₩73.31bn | ₩70.50bn | ₩69.66bn | ₩68.70bn |
| Operating income | ₩3.31bn | −₩648.7m | ₩9.82bn | ₩9.87bn | ₩16.30bn | ₩12.85bn | ₩9.47bn | ₩8.68bn |
| Net income | −₩247.5m | ₩339.3m | ₩10.85bn | ₩7.92bn | ₩11.58bn | ₩12.31bn | ₩3.94bn | ₩7.14bn |
| Diluted earnings per share | -21.24 | 29.12 | 930.98 | 680.01 | 994.16 | 1,051.98 | 333.69 | 604.93 |
| Cash from operations | ₩15.85bn | ₩19.01bn | ₩14.52bn | ₩10.92bn | ₩6.14bn | ₩13.42bn | ₩52.56bn | ₩35.41bn |
| Capital spending | −₩9.50bn | −₩6.95bn | −₩9.19bn | −₩8.00bn | −₩4.30bn | −₩2.82bn | −₩84.21bn | −₩70.32bn |
| Free cash flow | ₩6.34bn | ₩12.06bn | ₩5.33bn | ₩2.92bn | ₩1.84bn | ₩10.60bn | −₩31.65bn | −₩34.91bn |
| Total assets | ₩650.03bn | ₩661.34bn | ₩680.28bn | ₩644.23bn | ₩635.53bn | ₩604.86bn | ₩606.29bn | ₩585.34bn |
| Cash and short-term investments | — | — | — | — | — | ₩67.17bn | ₩68.87bn | ₩64.72bn |
| Debt | ₩49.94bn | ₩65.69bn | ₩82.32bn | ₩80.09bn | ₩68.45bn | ₩118.86bn | ₩132.10bn | ₩120.55bn |
| Shareholders' equity | ₩368.36bn | ₩370.53bn | ₩373.91bn | ₩368.18bn | ₩361.60bn | ₩351.52bn | ₩345.97bn | ₩341.66bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 45.5% | 48.3% | 51.8% | 54.4% | 57.0% | 54.1% | — | — | — |
| Operating margin | 8.6% | 6.5% | 10.1% | 7.7% | 10.4% | 13.3% | — | — | — |
| Net margin | 6.9% | 5.0% | 9.1% | 4.6% | 7.0% | 13.7% | — | — | — |
| Return on equity | 11.4% | 8.5% | 15.5% | 7.9% | 11.6% | 23.3% | — | — | — |
| Return on assets | 6.3% | 4.9% | 9.4% | 4.7% | 7.0% | 13.3% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 29.2% | 14.8% | 26.5% |
| Revenue growth | 5.2% | 6.9% | 12.1% | 12.7% | 7.4% | 11.4% | — | — | — |
| Earnings growth | 44.8% | -41.6% | 124.9% | -27.0% | -44.7% | 45.5% | — | — | — |
| Current ratio | 1.70x | 1.67x | 2.03x | 2.43x | 1.62x | 2.14x | — | — | — |
| Debt to equity | 0.22x | 0.38x | 0.24x | 0.23x | 0.12x | 0.41x | — | — | — |
| Equity ratio | 55.0% | 57.1% | 60.6% | 59.8% | 60.9% | 57.3% | — | — | — |
| Interest coverage | 8.52x | 11.93x | 22.37x | 12.00x | 16.86x | 30.04x | — | — | — |
| R&D as a share of sales | 6.7% | 5.9% | 6.0% | 7.4% | 7.1% | 6.5% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -43.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 8.8% | — |
| Operating income | 12.0% | -0.3% | — |
| Net income | 23.9% | -5.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.9% | 49.7% | 51.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 11.0 | 9.0 | 15.4 | 18.4 | 12.0 | 11.5 | 11.7 | 10.0 | 25.7 |
| Price to sales | 0.5 | 0.6 | 0.8 | 0.7 | 1.3 | 1.6 | 1.2 | 1.6 | 1.2 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 600.00 | 1,050.00 | 630.00 | 300.00 | 600.00 | 600.00 | 495.868 | 525.921 |
- 11-for-10 split · 29 Dec 2021
- 11-for-10 split · 29 Dec 2020
- 11-for-10 split · 27 Dec 2019
- 11-for-10 split · 27 Dec 2018
- 6-for-5 split · 15 May 2018
- 11-for-10 split · 27 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.