A 
29.05
+1.93%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 490.3m
FY2016FY2025
Net income
−TWD 119.9m
FY2016FY2025
Free cash flow
−TWD 327.9m
FY2016FY2025
Shareholders' equity
TWD 771.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 490.3m | TWD 308.0m | TWD 512.5m | TWD 520.7m | TWD 976.6m | TWD 900.4m | TWD 972.3m | TWD 905.1m | TWD 1.06bn | TWD 1.03bn |
| Gross profit | TWD 15.6m | TWD 6.3m | TWD 24.0m | TWD 57.8m | TWD 137.5m | TWD 77.1m | TWD 66.9m | TWD 106.4m | TWD 130.0m | TWD 114.8m |
| Research and development | TWD 57.6m | TWD 12.7m | TWD 13.3m | TWD 15.6m | TWD 35.8m | TWD 24.8m | TWD 23.3m | TWD 24.9m | TWD 26.6m | TWD 23.1m |
| Operating income | −TWD 137.9m | −TWD 96.0m | −TWD 80.5m | −TWD 33.1m | TWD 7.2m | −TWD 32.2m | −TWD 87.9m | TWD 517,000 | TWD 13.6m | TWD 30.9m |
| Net income | −TWD 119.9m | −TWD 132.8m | −TWD 24.3m | −TWD 52.9m | −TWD 9.4m | −TWD 69.5m | −TWD 131.5m | −TWD 12.0m | −TWD 81.2m | TWD 8.0m |
| Diluted earnings per share | -1.40 | -1.55 | -0.56 | -1.29 | -0.24 | -1.91 | -4.04 | -0.45 | -3.01 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.75bn | TWD 1.28bn | TWD 461.9m | TWD 767.0m | TWD 828.0m | TWD 973.2m | TWD 847.4m | TWD 932.7m | TWD 997.4m | TWD 1.20bn |
| Cash and short-term investments | TWD 299.4m | TWD 461.1m | TWD 80.1m | TWD 116.6m | TWD 139.8m | TWD 211.5m | TWD 71.1m | TWD 38.1m | TWD 50.5m | TWD 59.4m |
| Total liabilities | TWD 965.9m | TWD 367.3m | TWD 213.9m | TWD 473.0m | TWD 510.9m | TWD 658.3m | TWD 565.7m | TWD 649.2m | TWD 702.2m | TWD 822.9m |
| Debt | TWD 516.5m | TWD 194.0m | TWD 191.0m | TWD 415.4m | TWD 433.2m | TWD 536.7m | TWD 353.8m | TWD 414.0m | TWD 434.4m | TWD 510.2m |
| Shareholders' equity | TWD 771.0m | TWD 891.0m | TWD 233.5m | TWD 250.7m | TWD 270.6m | TWD 242.7m | TWD 261.6m | TWD 258.1m | TWD 270.1m | TWD 351.4m |
| Shares outstanding | 86m | 86m | 44m | 41m | 40m | 36m | 33m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 142.0m | −TWD 162.8m | −TWD 1.5m | −TWD 6.2m | −TWD 17.0m | TWD 23.8m | TWD 30.7m | TWD 39.9m | TWD 87.3m | TWD 77.7m |
| Capital spending | −TWD 185.9m | −TWD 13.6m | −TWD 9.6m | −TWD 10.9m | −TWD 83.9m | −TWD 23.3m | −TWD 30.3m | −TWD 32.5m | −TWD 38.7m | −TWD 13.3m |
| Free cash flow | −TWD 327.9m | −TWD 176.4m | −TWD 11.1m | −TWD 17.1m | −TWD 100.8m | TWD 551,000 | TWD 413,000 | TWD 7.4m | TWD 48.7m | TWD 64.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 91.2m | TWD 109.2m | TWD 169.1m | TWD 119.7m | TWD 83.2m | TWD 118.3m | TWD 105.9m | TWD 77.5m |
| Gross profit | TWD 4.6m | TWD 1.6m | TWD 7.1m | TWD 2.4m | −TWD 2.0m | TWD 8.2m | TWD 3.6m | TWD 4.3m |
| Operating income | −TWD 26.4m | −TWD 33.9m | −TWD 38.4m | −TWD 29.4m | −TWD 45.3m | −TWD 17.5m | −TWD 19.7m | −TWD 26.2m |
| Net income | −TWD 26.9m | −TWD 38.2m | −TWD 41.2m | −TWD 19.3m | −TWD 41.8m | −TWD 17.6m | −TWD 43.0m | −TWD 33.2m |
| Diluted earnings per share | -0.31 | -0.45 | -0.48 | -0.22 | -0.49 | -0.20 | -0.50 | -0.39 |
| Cash from operations | −TWD 54.0m | −TWD 63.0m | −TWD 72.0m | −TWD 61.0m | −TWD 55.0m | TWD 48.0m | −TWD 55.0m | −TWD 91.0m |
| Capital spending | −TWD 11.0m | −TWD 32.0m | −TWD 35.0m | −TWD 65.0m | −TWD 52.0m | −TWD 32.0m | −TWD 12.0m | — |
| Free cash flow | −TWD 65.0m | −TWD 95.0m | −TWD 107.0m | −TWD 126.0m | −TWD 107.0m | TWD 16.0m | −TWD 67.0m | — |
| Total assets | TWD 1.85bn | TWD 1.66bn | TWD 1.75bn | TWD 1.61bn | TWD 1.35bn | TWD 1.53bn | TWD 1.28bn | TWD 1.14bn |
| Cash and short-term investments | TWD 175.8m | TWD 205.1m | TWD 299.4m | TWD 293.3m | TWD 188.9m | TWD 403.0m | TWD 461.1m | TWD 736.7m |
| Debt | TWD 153.6m | TWD 519.7m | TWD 526.8m | TWD 378.6m | TWD 200.3m | TWD 259.5m | TWD 178.6m | TWD 72.3m |
| Shareholders' equity | TWD 709.9m | TWD 731.9m | TWD 771.0m | TWD 811.5m | TWD 831.0m | TWD 874.2m | TWD 891.0m | TWD 942.6m |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 3.2% | 2.0% | 4.7% | 11.1% | 14.1% | 8.6% |
| Operating margin | -28.1% | -35.6% | -4.1% | -6.3% | 0.7% | -3.6% |
| Net margin | -24.5% | -43.1% | -4.7% | -10.2% | -1.0% | -7.7% |
| Return on equity | -15.6% | -14.9% | -10.4% | -21.1% | -3.5% | -28.7% |
| Return on assets | -6.9% | -10.4% | -5.3% | -6.9% | -1.1% | -7.1% |
| Free cash flow yield | 1.4% | -4.8% | 0.5% | 0.3% | 4.7% | 3.6% |
| Revenue growth | 59.2% | -39.9% | -1.6% | -46.7% | 8.5% | -7.4% |
| Earnings growth | -9.7% | 446.4% | -54.1% | 462.6% | -86.5% | -47.1% |
| Current ratio | 1.16x | 2.23x | 1.74x | 1.34x | 1.13x | 1.11x |
| Debt to equity | 0.67x | 0.20x | 0.67x | 1.62x | 1.59x | 2.09x |
| Equity ratio | 44.1% | 69.8% | 50.6% | 32.7% | 32.7% | 24.9% |
| Interest coverage | -8.94x | -20.40x | -1.24x | -2.75x | 0.59x | -3.34x |
| R&D as a share of sales | 11.8% | 4.1% | 2.6% | 3.0% | 3.7% | 2.8% |
| Buybacks as a share of market value | -0.5% | -95.4% | -6.9% | -2.9% | -9.1% | -12.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | -11.4% | -4.1% |
| Operating income | 60.8% | 33.8% | 10.9% |
| Net income | 31.3% | 11.5% | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.7% | 5.7% | 8.6% | 8.7% |
| Operating margin | -29.3% | -19.0% | -10.0% | -5.5% |
| Net margin | -31.7% | -18.0% | -11.0% | -8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -57.5 | -20.5 | -32.8 | -8.5 | -86.6 | -11.0 | -6.5 | -30.8 | -4.9 | 74.5 |
| Price to sales | 14.1 | 8.8 | 1.6 | 0.9 | 0.8 | 0.8 | 0.9 | 0.4 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-734 reverse split · 2 Jan 2019
- 1000-to-160 reverse split · 27 Feb 2013
- 100-to-33.0743 reverse split · 11 Mar 2010
- 100-to-84.0426 reverse split · 14 Jul 2008
- 100-to-44.7262 reverse split · 4 Apr 2006
- 11-for-10 split · 5 Sept 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.