W 
2,714
+2.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥284.35bn
FY2016FY2025
Net income
¥6.62bn
FY2016FY2025
Free cash flow
¥3.40bn
FY2016FY2025
Shareholders' equity
¥49.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥284.35bn | ¥242.23bn | ¥213.74bn | ¥183.64bn | ¥154.70bn | ¥143.57bn | ¥136.32bn | ¥142.89bn | ¥127.15bn | ¥94.33bn |
| Gross profit | ¥43.54bn | ¥37.12bn | ¥36.32bn | ¥30.73bn | ¥26.13bn | ¥24.41bn | ¥25.16bn | ¥26.61bn | ¥24.20bn | ¥20.11bn |
| Operating income | ¥10.82bn | ¥8.59bn | ¥10.37bn | ¥8.93bn | ¥7.50bn | ¥6.25bn | ¥4.73bn | ¥7.37bn | ¥7.07bn | ¥7.41bn |
| Net income | ¥6.62bn | ¥4.98bn | ¥6.21bn | ¥5.34bn | ¥4.63bn | ¥5.91bn | ¥2.96bn | ¥4.65bn | ¥4.61bn | ¥4.19bn |
| Diluted earnings per share | 368.95 | 278.44 | 352.00 | 303.33 | 42.99 | 338.79 | 175.57 | 272.15 | 270.45 | 246.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥185.69bn | ¥174.37bn | ¥159.20bn | ¥123.59bn | ¥97.27bn | ¥79.16bn | ¥87.35bn | ¥79.96bn | ¥80.04bn | ¥73.39bn |
| Cash and short-term investments | ¥39.42bn | ¥42.74bn | ¥40.85bn | ¥35.09bn | ¥30.75bn | ¥22.82bn | ¥16.51bn | ¥18.82bn | ¥18.23bn | ¥15.77bn |
| Total liabilities | ¥132.35bn | ¥126.91bn | ¥116.28bn | ¥86.40bn | ¥64.05bn | ¥49.10bn | ¥63.41bn | ¥57.62bn | ¥60.90bn | ¥57.93bn |
| Debt | ¥87.88bn | ¥85.98bn | ¥78.84bn | ¥55.97bn | ¥39.22bn | ¥29.29bn | ¥36.30bn | ¥37.44bn | ¥42.69bn | ¥42.27bn |
| Shareholders' equity | ¥49.76bn | ¥44.67bn | ¥40.32bn | ¥35.48bn | ¥31.59bn | ¥28.64bn | ¥22.79bn | ¥21.15bn | ¥17.95bn | ¥14.36bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 108m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥14.79bn | −¥1.44bn | −¥3.35bn | −¥4.76bn | ¥1.37bn | ¥13.77bn | ¥2.71bn | ¥9.28bn | ¥8.16bn | −¥3.64bn |
| Capital spending | −¥11.39bn | −¥2.05bn | −¥4.34bn | −¥1.70bn | −¥944.0m | −¥1.20bn | −¥1.60bn | −¥1.31bn | −¥901.0m | −¥1.13bn |
| Free cash flow | ¥3.40bn | −¥3.49bn | −¥7.69bn | −¥6.47bn | ¥426.0m | ¥12.57bn | ¥1.11bn | ¥7.97bn | ¥7.26bn | −¥4.77bn |
| Dividends paid | −¥1.51bn | −¥1.86bn | −¥1.60bn | −¥1.39bn | −¥1.77bn | −¥887.0m | −¥1.40bn | −¥1.39bn | −¥1.26bn | −¥763.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥71.95bn | ¥66.42bn | ¥83.75bn | ¥68.81bn | ¥68.29bn | ¥63.49bn | ¥70.69bn | ¥60.73bn |
| Gross profit | ¥10.77bn | ¥10.00bn | ¥12.86bn | ¥10.62bn | ¥10.74bn | ¥10.05bn | ¥12.28bn | ¥9.27bn |
| Operating income | ¥2.37bn | ¥1.89bn | ¥3.25bn | ¥2.59bn | ¥2.48bn | ¥2.50bn | ¥4.20bn | ¥2.03bn |
| Net income | ¥1.22bn | ¥686.0m | ¥2.20bn | ¥1.77bn | ¥1.44bn | ¥1.21bn | ¥3.02bn | ¥1.22bn |
| Diluted earnings per share | 68.09 | 38.35 | 122.50 | 98.76 | 80.42 | 67.27 | 168.95 | 68.30 |
| Total assets | ¥200.41bn | ¥188.15bn | ¥185.69bn | ¥175.06bn | ¥168.80bn | ¥165.27bn | ¥174.37bn | ¥161.57bn |
| Cash and short-term investments | ¥43.02bn | ¥35.24bn | ¥39.42bn | ¥36.76bn | ¥35.72bn | ¥36.46bn | ¥42.74bn | ¥37.07bn |
| Debt | ¥103.07bn | ¥56.69bn | ¥87.88bn | ¥49.30bn | ¥81.48bn | ¥48.27bn | ¥51.06bn | ¥48.52bn |
| Shareholders' equity | ¥49.18bn | ¥48.50bn | ¥49.76bn | ¥47.69bn | ¥45.99bn | ¥44.59bn | ¥44.67bn | ¥41.68bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.3% | 15.3% | 17.0% | 16.7% | 16.9% | 17.0% |
| Operating margin | 3.8% | 3.5% | 4.8% | 4.9% | 4.8% | 4.4% |
| Net margin | 2.3% | 2.1% | 2.9% | 2.9% | 3.0% | 4.1% |
| Return on equity | 13.3% | 11.2% | 15.4% | 15.1% | 14.6% | 20.6% |
| Return on assets | 3.6% | 2.9% | 3.9% | 4.3% | 4.8% | 7.5% |
| Free cash flow yield | 50.5% | 1.2% | 1.9% | -6.0% | 0.7% | 29.7% |
| Revenue growth | 17.4% | 13.3% | 16.4% | 18.7% | 7.8% | 5.3% |
| Earnings growth | 32.9% | -19.7% | 16.2% | 15.5% | -21.8% | 100.0% |
| Current ratio | 1.74x | 1.74x | 1.75x | 1.95x | 1.82x | 1.97x |
| Debt to equity | 1.77x | 1.92x | 1.95x | 1.58x | 1.24x | 1.02x |
| Equity ratio | 26.8% | 25.6% | 25.3% | 28.7% | 32.5% | 36.2% |
| Interest coverage | 13.96x | 17.68x | 33.77x | 39.68x | 42.35x | 38.59x |
| Buybacks as a share of market value | -0.3% | -1.5% | -0.1% | 83.6% | -516.6% | -3.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.7% | 14.6% | 12.4% |
| Operating income | 6.6% | 11.6% | 7.7% |
| Net income | 7.4% | 2.3% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.3% | 16.0% | 16.2% | 17.2% |
| Operating margin | 3.7% | 4.2% | 4.3% | 4.6% |
| Net margin | 2.2% | 2.5% | 2.8% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 7.1 | 7.8 | 8.3 | 60.3 | 5.8 | 11.0 | 7.9 | 13.3 | 8.3 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.2 | 1.8 | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 190.40 | 106.00 | 91.50 | 79.50 | 101.70 | 52.70 | 83.00 | 82.70 |
- 300-for-1 split · 28 Dec 2009
- 3-for-1 split · 25 Apr 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.