Mercuries Data Systems 2427.TW · TWD
Information Technology · Taiwan Stock Exchange · 🇹🇼 Taiwan
21.25
+1.43%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 6.53bn
FY2016FY2025
Net income
TWD 302.6m
FY2016FY2025
Free cash flow
TWD 1.60bn
FY2016FY2025
Shareholders' equity
TWD 3.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 6.53bn | TWD 4.87bn | TWD 3.97bn | TWD 3.79bn | TWD 3.49bn | TWD 3.02bn | TWD 3.04bn | TWD 3.35bn | TWD 3.30bn | TWD 2.70bn |
| Gross profit | TWD 1.56bn | TWD 1.44bn | TWD 1.40bn | TWD 1.25bn | TWD 1.07bn | TWD 984.9m | TWD 924.5m | TWD 937.8m | TWD 840.1m | TWD 739.5m |
| Research and development | TWD 249.8m | TWD 233.1m | TWD 233.9m | TWD 199.9m | TWD 182.2m | TWD 158.8m | TWD 146.1m | TWD 143.5m | TWD 131.9m | TWD 118.2m |
| Operating income | TWD 388.9m | TWD 332.1m | TWD 340.0m | TWD 268.5m | TWD 195.2m | TWD 158.4m | TWD 138.5m | TWD 97.4m | TWD 84.3m | TWD 40.5m |
| Net income | TWD 302.6m | TWD 282.0m | TWD 251.8m | TWD 192.1m | TWD 149.2m | TWD 115.6m | TWD 115.9m | TWD 115.6m | TWD 71.5m | TWD 49.6m |
| Diluted earnings per share | 1.52 | 1.30 | 1.28 | 1.03 | 0.83 | 0.64 | 0.63 | 0.59 | 0.38 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.02bn | TWD 7.73bn | TWD 6.71bn | TWD 5.59bn | TWD 4.58bn | TWD 4.40bn | TWD 4.52bn | TWD 4.28bn | TWD 4.57bn | TWD 3.87bn |
| Cash and short-term investments | TWD 765.4m | TWD 521.4m | TWD 558.9m | TWD 416.9m | TWD 458.8m | TWD 492.3m | TWD 477.1m | TWD 360.5m | TWD 535.5m | TWD 508.1m |
| Total liabilities | TWD 3.73bn | TWD 4.60bn | TWD 3.65bn | TWD 3.15bn | TWD 2.30bn | TWD 2.18bn | TWD 2.33bn | TWD 2.12bn | TWD 2.43bn | TWD 1.76bn |
| Debt | TWD 1.32bn | TWD 2.47bn | TWD 2.04bn | TWD 1.74bn | TWD 1.10bn | TWD 1.02bn | TWD 1.13bn | TWD 760.0m | TWD 1.51bn | TWD 710.0m |
| Shareholders' equity | TWD 3.29bn | TWD 3.12bn | TWD 3.06bn | TWD 2.43bn | TWD 2.28bn | TWD 2.22bn | TWD 2.19bn | TWD 2.14bn | TWD 2.13bn | TWD 2.10bn |
| Shares outstanding | 199m | 216m | 197m | 186m | 181m | 181m | 183m | 195m | 186m | 187m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.79bn | −TWD 99.5m | −TWD 302.1m | −TWD 152.4m | TWD 66.5m | TWD 251.7m | −TWD 8.2m | TWD 871.1m | −TWD 683.9m | −TWD 9.4m |
| Capital spending | −TWD 191.6m | −TWD 134.9m | −TWD 97.4m | −TWD 423.1m | −TWD 80.9m | −TWD 11.2m | −TWD 94.7m | −TWD 198.8m | −TWD 35.5m | −TWD 19.3m |
| Free cash flow | TWD 1.60bn | −TWD 234.4m | −TWD 399.5m | −TWD 575.5m | −TWD 14.3m | TWD 240.5m | −TWD 102.9m | TWD 672.4m | −TWD 719.4m | −TWD 28.7m |
| Dividends paid | −TWD 137.8m | −TWD 177.1m | −TWD 64.5m | −TWD 64.5m | −TWD 55.3m | −TWD 64.5m | −TWD 73.7m | −TWD 46.1m | −TWD 36.9m | −TWD 18.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.25bn | TWD 1.89bn | TWD 2.52bn | TWD 860.4m | TWD 2.04bn | TWD 1.11bn | TWD 1.50bn | TWD 1.04bn |
| Gross profit | TWD 399.9m | TWD 357.6m | TWD 427.3m | TWD 327.1m | TWD 405.5m | TWD 403.4m | TWD 431.8m | TWD 336.8m |
| Operating income | TWD 91.9m | TWD 73.7m | TWD 81.1m | TWD 46.0m | TWD 89.9m | TWD 136.5m | TWD 116.0m | TWD 54.4m |
| Net income | TWD 89.6m | TWD 55.7m | TWD 84.0m | TWD 51.4m | TWD 63.2m | TWD 104.1m | TWD 82.3m | TWD 36.0m |
| Diluted earnings per share | 0.45 | 0.28 | 0.42 | 0.26 | 0.32 | 0.52 | 0.38 | 0.17 |
| Cash from operations | TWD 1.05bn | −TWD 556.0m | TWD 940.0m | TWD 364.0m | TWD 352.0m | TWD 136.0m | TWD 353.0m | −TWD 518.0m |
| Capital spending | −TWD 9.0m | −TWD 3.0m | −TWD 170.0m | −TWD 12.0m | −TWD 6.0m | −TWD 1.0m | −TWD 69.0m | −TWD 15.0m |
| Free cash flow | TWD 1.04bn | −TWD 559.0m | TWD 770.0m | TWD 352.0m | TWD 346.0m | TWD 135.0m | TWD 284.0m | −TWD 533.0m |
| Total assets | TWD 7.05bn | TWD 7.30bn | TWD 7.02bn | TWD 6.68bn | TWD 7.01bn | TWD 7.27bn | TWD 7.73bn | TWD 7.40bn |
| Cash and short-term investments | TWD 1.14bn | TWD 367.0m | TWD 765.4m | TWD 327.5m | TWD 385.3m | TWD 399.1m | TWD 521.4m | TWD 376.0m |
| Debt | TWD 32.2m | TWD 1.48bn | TWD 1.32bn | TWD 1.57bn | TWD 1.84bn | TWD 2.19bn | TWD 2.45bn | TWD 2.55bn |
| Shareholders' equity | TWD 3.49bn | TWD 3.44bn | TWD 3.29bn | TWD 3.22bn | TWD 3.12bn | TWD 3.23bn | TWD 3.12bn | TWD 3.08bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.9% | 29.6% | 35.3% | 32.9% | 30.6% | 32.6% |
| Operating margin | 6.4% | 7.7% | 8.9% | 7.6% | 5.4% | 5.2% |
| Net margin | 4.6% | 5.8% | 6.3% | 5.1% | 4.3% | 3.8% |
| Return on equity | 9.2% | 9.0% | 8.2% | 7.9% | 6.5% | 5.2% |
| Return on assets | 4.3% | 3.6% | 3.8% | 3.4% | 3.3% | 2.6% |
| Free cash flow yield | 44.0% | 0.7% | -4.6% | 6.4% | 3.6% | 6.4% |
| Revenue growth | 33.9% | 22.7% | 4.8% | 8.5% | 15.5% | -0.6% |
| Earnings growth | 7.3% | 12.0% | 31.1% | 28.7% | 29.1% | -0.3% |
| Current ratio | 2.09x | 1.83x | 2.18x | 1.44x | 1.42x | 1.42x |
| Debt to equity | 0.40x | 0.78x | 0.66x | 0.71x | 0.47x | 0.45x |
| Equity ratio | 46.9% | 40.4% | 45.6% | 43.5% | 49.8% | 50.5% |
| Interest coverage | 9.64x | 8.13x | 8.85x | 14.02x | 15.34x | 12.45x |
| R&D as a share of sales | 3.8% | 4.8% | 5.9% | 5.3% | 5.2% | 5.3% |
| Buybacks as a share of market value | 7.9% | -9.8% | -5.8% | -2.9% | 0.2% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.9% | 16.7% | 11.2% |
| Operating income | 13.1% | 19.7% | 32.5% |
| Net income | 16.4% | 21.2% | 24.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.4% | 29.5% | 30.0% | 29.4% |
| Operating margin | 6.3% | 6.9% | 6.6% | 5.1% |
| Net margin | 5.1% | 5.4% | 5.0% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.5 | 20.2 | 19.7 | 11.6 | 15.8 | 18.4 | 16.7 | 18.6 | 26.1 | 26.9 |
| Price to sales | 0.8 | 1.2 | 1.3 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 5 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.697 | 0.90 | 0.346 | 0.346 | 0.30 | 0.35 | 0.40 | 0.25 |
- 1-to-1 reverse split · 15 Nov 2006
- 1.015-for-1 split · 15 Aug 2005
- 1.05-for-1 split · 15 Jul 2004
- 1.105-for-1 split · 11 Jul 2003
- 6-for-5 split · 19 Jul 2002
- 5-for-4 split · 14 Jun 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.