C 
646
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.22bn
FY2017FY2026
Net income
¥115.1m
FY2017FY2026
Free cash flow
−¥2.7m
FY2017FY2026
Shareholders' equity
¥2.95bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.22bn | ¥9.86bn | ¥9.64bn | ¥9.24bn | ¥8.97bn | ¥8.69bn | ¥9.06bn | ¥8.91bn | ¥8.61bn | ¥8.44bn |
| Gross profit | ¥917.0m | ¥1.32bn | ¥1.27bn | ¥1.25bn | ¥1.17bn | ¥1.14bn | ¥1.09bn | ¥1.18bn | ¥1.15bn | ¥1.14bn |
| Operating income | ¥131.8m | ¥521.0m | ¥520.0m | ¥434.5m | ¥308.9m | ¥304.9m | ¥122.8m | ¥225.7m | ¥235.4m | ¥234.0m |
| Net income | ¥115.1m | ¥374.0m | ¥377.7m | ¥323.8m | ¥192.2m | ¥190.8m | ¥242.2m | ¥94.8m | ¥118.8m | ¥156.1m |
| Diluted earnings per share | 30.34 | 98.60 | 99.56 | 85.36 | 50.66 | 50.29 | 63.85 | 25.00 | 31.32 | 41.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.87bn | ¥4.12bn | ¥3.86bn | ¥3.51bn | ¥3.24bn | ¥3.22bn | ¥3.21bn | ¥3.11bn | ¥2.97bn | ¥2.81bn |
| Cash and short-term investments | ¥1.67bn | ¥1.84bn | ¥1.52bn | ¥1.20bn | ¥930.4m | ¥969.1m | ¥957.1m | ¥768.9m | ¥736.1m | ¥645.6m |
| Total liabilities | ¥912.1m | ¥1.20bn | ¥1.21bn | ¥1.19bn | ¥1.22bn | ¥1.36bn | ¥1.52bn | ¥1.63bn | ¥1.57bn | ¥1.49bn |
| Debt | ¥36.9m | ¥67.3m | ¥98.6m | ¥150.0m | ¥227.3m | ¥354.5m | ¥539.8m | ¥548.4m | ¥531.5m | ¥645.7m |
| Shareholders' equity | ¥2.95bn | ¥2.92bn | ¥2.64bn | ¥2.32bn | ¥2.02bn | ¥1.86bn | ¥1.70bn | ¥1.48bn | ¥1.41bn | ¥1.32bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥122.4m | ¥553.9m | ¥546.1m | ¥443.2m | ¥338.1m | ¥340.8m | ¥126.5m | ¥302.0m | ¥305.7m | ¥247.0m |
| Capital spending | −¥125.1m | −¥95.4m | −¥89.1m | −¥38.6m | −¥163.5m | −¥29.1m | −¥17.0m | −¥56.2m | −¥31.4m | −¥46.4m |
| Free cash flow | −¥2.7m | ¥458.5m | ¥457.0m | ¥404.6m | ¥174.6m | ¥311.7m | ¥109.6m | ¥245.8m | ¥274.2m | ¥200.7m |
| Dividends paid | −¥75.7m | −¥60.6m | −¥53.1m | −¥37.9m | −¥32.1m | −¥26.6m | −¥25.6m | −¥25.7m | −¥25.6m | −¥24.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.26bn | ¥2.25bn | ¥2.36bn | ¥2.29bn | ¥2.31bn | ¥2.45bn | ¥2.48bn | ¥2.48bn |
| Gross profit | ¥173.8m | ¥252.5m | ¥243.3m | ¥230.3m | ¥191.1m | ¥363.4m | ¥316.0m | ¥348.3m |
| Operating income | −¥27.1m | ¥58.7m | ¥45.5m | ¥34.5m | −¥7.0m | ¥155.7m | ¥120.3m | ¥155.5m |
| Net income | −¥29.6m | ¥37.9m | ¥27.8m | ¥48.3m | ¥1.1m | ¥153.9m | ¥59.0m | ¥107.6m |
| Diluted earnings per share | -7.80 | 9.98 | 7.32 | 12.74 | 0.30 | 40.57 | 15.57 | 28.37 |
| Total assets | ¥3.99bn | ¥3.87bn | ¥3.93bn | ¥3.94bn | ¥4.09bn | ¥4.12bn | ¥3.98bn | ¥3.87bn |
| Cash and short-term investments | ¥1.77bn | ¥1.67bn | ¥1.57bn | ¥1.72bn | ¥1.87bn | ¥1.84bn | ¥1.65bn | ¥1.49bn |
| Debt | — | ¥18.7m | — | — | — | ¥30.4m | — | — |
| Shareholders' equity | ¥2.84bn | ¥2.95bn | ¥2.92bn | ¥2.89bn | ¥2.85bn | ¥2.92bn | ¥2.80bn | ¥2.74bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.9% | 13.4% | 13.1% | 13.6% | 13.0% | 13.1% |
| Operating margin | 1.3% | 5.6% | 5.6% | 5.5% | 3.7% | 3.5% |
| Net margin | 1.2% | 3.8% | 3.9% | 3.5% | 2.1% | 2.2% |
| Return on equity | 3.9% | 12.8% | 14.3% | 14.0% | 9.5% | 10.3% |
| Return on assets | 3.0% | 9.1% | 9.8% | 9.2% | 5.9% | 5.9% |
| Free cash flow yield | 9.8% | 25.8% | 25.2% | 19.1% | 19.9% | 14.7% |
| Revenue growth | -6.5% | 2.3% | 4.3% | 3.0% | 3.2% | -4.1% |
| Earnings growth | -69.2% | -1.0% | 16.6% | 68.5% | 0.7% | -21.2% |
| Current ratio | 4.83x | 3.70x | 3.33x | 2.98x | 2.54x | 2.38x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.03x | 0.06x | 0.12x |
| Equity ratio | 76.4% | 71.0% | 68.5% | 66.0% | 62.3% | 57.7% |
| Interest coverage | 215.24x | 110555.80x | 294.70x | 143.20x | 110.29x | 78.21x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 1.2% | 1.1% |
| Operating income | -32.8% | -15.4% | -5.9% |
| Net income | -29.2% | -9.6% | -2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.7% | 12.5% | 12.7% | 12.8% |
| Operating margin | 3.4% | 4.2% | 4.0% | 3.3% |
| Net margin | 2.6% | 3.1% | 2.8% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.4 | 8.0 | 8.5 | 9.3 | 11.5 | 15.4 | 8.6 | 22.8 | 18.6 | 35.9 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.00 | 16.00 | 14.00 | 10.00 | 8.50 | 7.00 | 6.75 | 6.75 |
- 2-for-1 split · 27 Sept 2017
- 200-for-1 split · 26 Jun 2013
- 3-for-1 split · 25 Sept 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.