B 
593
-0.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.32bn
FY2017FY2026
Net income
¥265.8m
FY2017FY2026
Free cash flow
−¥958.2m
FY2017FY2026
Shareholders' equity
¥4.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.32bn | ¥13.56bn | ¥12.73bn | ¥13.26bn | ¥11.42bn | ¥9.34bn | ¥7.99bn | ¥10.39bn | ¥9.71bn | ¥8.97bn |
| Gross profit | ¥9.46bn | ¥9.17bn | ¥8.52bn | ¥8.93bn | ¥7.04bn | ¥5.43bn | ¥4.37bn | ¥5.94bn | ¥5.43bn | ¥5.10bn |
| Operating income | ¥588.4m | ¥752.0m | ¥473.2m | ¥810.6m | ¥899.0m | ¥327.8m | −¥990.0m | ¥558.6m | ¥691.2m | ¥818.4m |
| Net income | ¥265.8m | ¥412.4m | ¥275.1m | ¥722.1m | ¥734.8m | ¥169.6m | −¥1.18bn | ¥369.3m | ¥226.7m | ¥495.2m |
| Diluted earnings per share | 49.98 | 77.54 | 51.71 | 132.87 | 135.20 | 30.02 | -209.48 | 64.69 | 39.70 | 86.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.13bn | ¥11.48bn | ¥10.89bn | ¥11.20bn | ¥11.76bn | ¥11.68bn | ¥12.32bn | ¥10.55bn | ¥9.35bn | ¥8.46bn |
| Cash and short-term investments | ¥2.46bn | ¥2.27bn | ¥1.64bn | ¥2.35bn | ¥2.59bn | ¥2.39bn | ¥1.98bn | ¥796.6m | ¥989.6m | ¥712.8m |
| Total liabilities | ¥8.75bn | ¥7.33bn | ¥7.10bn | ¥7.57bn | ¥8.78bn | ¥9.19bn | ¥10.00bn | ¥6.93bn | ¥6.03bn | ¥5.31bn |
| Debt | ¥5.08bn | ¥3.86bn | ¥4.50bn | ¥4.52bn | ¥5.63bn | ¥6.04bn | ¥6.95bn | ¥4.99bn | ¥3.99bn | ¥3.49bn |
| Shareholders' equity | ¥4.38bn | ¥4.16bn | ¥3.79bn | ¥3.63bn | ¥2.98bn | ¥2.49bn | ¥2.32bn | ¥3.62bn | ¥3.32bn | ¥3.15bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.15bn | ¥1.91bn | ¥536.9m | ¥1.33bn | ¥1.21bn | ¥1.46bn | ¥790.6m | ¥929.4m | ¥1.13bn | ¥1.17bn |
| Capital spending | −¥2.10bn | −¥667.1m | −¥1.16bn | −¥407.0m | −¥464.6m | −¥158.4m | −¥964.6m | −¥1.87bn | −¥1.22bn | −¥1.49bn |
| Free cash flow | −¥958.2m | ¥1.24bn | −¥624.2m | ¥921.2m | ¥749.7m | ¥1.30bn | −¥174.0m | −¥939.5m | −¥96.5m | −¥323.8m |
| Dividends paid | −¥42.5m | −¥42.4m | −¥32.5m | −¥21.9m | −¥10,000 | −¥413,000 | −¥68.4m | −¥68.3m | −¥56.6m | −¥27.8m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.80bn | ¥3.60bn | ¥3.74bn | ¥3.17bn | ¥3.55bn | ¥3.55bn | ¥3.28bn | ¥3.18bn |
| Gross profit | ¥2.48bn | ¥2.41bn | ¥2.50bn | ¥2.06bn | ¥2.39bn | ¥2.41bn | ¥2.22bn | ¥2.15bn |
| Operating income | ¥169.3m | ¥161.0m | ¥421.8m | −¥163.7m | ¥173.0m | ¥232.8m | ¥272.0m | ¥74.2m |
| Net income | ¥42.0m | ¥95.1m | ¥271.5m | −¥142.8m | ¥3.3m | ¥174.0m | ¥182.6m | ¥52.5m |
| Diluted earnings per share | 7.90 | 17.89 | 51.04 | -26.85 | 0.61 | 32.72 | 34.34 | 9.88 |
| Total assets | ¥13.13bn | ¥12.94bn | ¥12.23bn | ¥12.17bn | ¥11.48bn | ¥11.48bn | ¥11.00bn | ¥11.53bn |
| Cash and short-term investments | ¥2.46bn | ¥2.70bn | ¥2.30bn | ¥2.43bn | ¥2.27bn | ¥2.34bn | ¥1.87bn | ¥2.44bn |
| Debt | ¥2.30bn | ¥2.03bn | ¥4.87bn | ¥1.31bn | ¥1.12bn | ¥1.09bn | ¥3.93bn | ¥1.28bn |
| Shareholders' equity | ¥4.38bn | ¥4.34bn | ¥4.24bn | ¥3.97bn | ¥4.16bn | ¥4.15bn | ¥3.98bn | ¥3.80bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 66.1% | 67.6% | 66.9% | 67.3% | 61.7% | 58.1% |
| Operating margin | 4.1% | 4.2% | 3.9% | 6.1% | 8.8% | 3.3% |
| Net margin | 1.9% | 3.0% | 2.2% | 5.4% | 6.4% | 1.8% |
| Return on equity | 6.1% | 9.9% | 7.3% | 19.9% | 24.6% | 6.8% |
| Return on assets | 2.0% | 3.6% | 2.5% | 6.4% | 6.2% | 1.5% |
| Free cash flow yield | 100.5% | 79.7% | 52.5% | 52.5% | 50.8% | 47.1% |
| Revenue growth | 5.6% | 6.6% | -4.0% | 16.2% | 22.2% | 17.0% |
| Earnings growth | -35.5% | 49.9% | -61.9% | -1.7% | 333.2% | -114.3% |
| Current ratio | 0.61x | 0.78x | 0.66x | 0.62x | 0.75x | 0.67x |
| Debt to equity | 0.53x | 0.27x | 1.12x | 1.16x | 1.76x | 2.25x |
| Equity ratio | 33.3% | 36.2% | 34.8% | 32.4% | 25.4% | 21.3% |
| Interest coverage | 10.51x | 17.99x | 26.35x | 37.69x | 41.09x | 10.62x |
| Buybacks as a share of market value | -0.0% | 0.0% | 2.1% | 0.0% | 3.8% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 8.9% | 7.3% |
| Operating income | -10.1% | 12.4% | -0.4% |
| Net income | -28.3% | 9.4% | -1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.8% | 67.0% | 65.0% | 61.8% |
| Operating margin | 4.8% | 4.9% | 5.2% | 4.7% |
| Net margin | 2.4% | 3.1% | 3.5% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 8.5 | 10.7 | 5.1 | 7.9 | 25.9 | -2.4 | 12.6 | 13.2 | 12.3 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.3 | 0.5 | 0.5 | 0.3 | 0.5 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 6.00 | 4.00 | 12.00 | 12.00 | 7.50 | 5.00 |
- 2-for-1 split · 28 Dec 2016
- 2-for-1 split · 27 Oct 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.