Good Will Instrument Co 2423.TW · TWD
Information Technology · Taiwan Stock Exchange · 🇹🇼 Taiwan
62.20
+1.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.94bn
FY2016FY2025
Net income
TWD 424.1m
FY2016FY2025
Free cash flow
TWD 295.3m
FY2016FY2025
Shareholders' equity
TWD 2.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.94bn | TWD 2.79bn | TWD 3.02bn | TWD 2.89bn | TWD 2.61bn | TWD 2.31bn | TWD 2.55bn | TWD 2.58bn | TWD 2.31bn | TWD 2.21bn |
| Gross profit | TWD 1.56bn | TWD 1.44bn | TWD 1.56bn | TWD 1.45bn | TWD 1.33bn | TWD 1.11bn | TWD 1.28bn | TWD 1.30bn | TWD 1.14bn | TWD 1.10bn |
| Research and development | TWD 271.9m | TWD 261.9m | TWD 244.4m | TWD 240.7m | TWD 221.5m | TWD 194.5m | TWD 205.0m | TWD 188.3m | TWD 183.8m | TWD 189.3m |
| Operating income | TWD 536.0m | TWD 415.1m | TWD 551.8m | TWD 536.3m | TWD 405.4m | TWD 250.9m | TWD 397.6m | TWD 415.5m | TWD 277.7m | TWD 241.6m |
| Net income | TWD 424.1m | TWD 351.1m | TWD 428.3m | TWD 403.7m | TWD 289.5m | TWD 199.1m | TWD 312.1m | TWD 343.5m | TWD 284.1m | TWD 255.0m |
| Diluted earnings per share | 2.91 | 2.42 | 2.93 | 2.74 | 2.01 | 1.36 | 2.15 | 2.37 | 1.96 | 1.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.74bn | TWD 3.56bn | TWD 3.80bn | TWD 3.99bn | TWD 3.49bn | TWD 3.69bn | TWD 3.13bn | TWD 3.25bn | TWD 3.03bn | TWD 3.04bn |
| Cash and short-term investments | TWD 581.4m | TWD 611.8m | TWD 668.6m | TWD 639.5m | TWD 525.1m | TWD 815.9m | TWD 573.0m | TWD 572.4m | TWD 626.9m | TWD 361.8m |
| Total liabilities | TWD 774.3m | TWD 749.1m | TWD 1.05bn | TWD 1.36bn | TWD 1.06bn | TWD 1.36bn | TWD 784.0m | TWD 920.5m | TWD 818.4m | TWD 857.3m |
| Debt | TWD 56.8m | TWD 53.9m | TWD 217.8m | TWD 415.4m | TWD 184.8m | TWD 614.1m | TWD 128.8m | TWD 69.0m | TWD 115.8m | TWD 126.9m |
| Shareholders' equity | TWD 2.96bn | TWD 2.81bn | TWD 2.74bn | TWD 2.63bn | TWD 2.43bn | TWD 2.33bn | TWD 2.34bn | TWD 2.32bn | TWD 2.21bn | TWD 2.17bn |
| Shares outstanding | 146m | 145m | 146m | 147m | 144m | 146m | 145m | 145m | 145m | 146m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 385.8m | TWD 500.6m | TWD 548.1m | TWD 158.9m | TWD 437.7m | TWD 483.4m | TWD 233.6m | TWD 298.3m | TWD 348.4m | TWD 281.6m |
| Capital spending | −TWD 90.5m | −TWD 67.6m | −TWD 59.2m | −TWD 54.4m | −TWD 36.7m | −TWD 32.4m | −TWD 45.2m | −TWD 102.7m | −TWD 29.6m | −TWD 33.2m |
| Free cash flow | TWD 295.3m | TWD 432.9m | TWD 489.0m | TWD 104.5m | TWD 401.0m | TWD 451.0m | TWD 188.4m | TWD 195.6m | TWD 318.8m | TWD 248.3m |
| Dividends paid | −TWD 290.1m | −TWD 319.1m | −TWD 290.1m | −TWD 217.6m | −TWD 174.1m | −TWD 217.6m | −TWD 261.1m | −TWD 217.6m | −TWD 174.1m | −TWD 96.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 887.8m | TWD 820.8m | TWD 860.9m | TWD 709.0m | TWD 729.6m | TWD 643.7m | TWD 789.0m | TWD 684.7m |
| Gross profit | TWD 491.3m | TWD 445.0m | TWD 445.6m | TWD 353.1m | TWD 405.1m | TWD 339.1m | TWD 413.7m | TWD 347.9m |
| Operating income | TWD 212.2m | TWD 213.1m | TWD 158.6m | TWD 121.2m | TWD 164.5m | TWD 97.6m | TWD 147.0m | TWD 90.7m |
| Net income | TWD 173.6m | TWD 188.3m | TWD 134.6m | TWD 115.0m | TWD 77.5m | TWD 96.9m | TWD 121.6m | TWD 83.3m |
| Diluted earnings per share | 1.19 | 1.29 | 0.92 | 0.79 | 0.53 | 0.67 | 0.84 | 0.57 |
| Cash from operations | TWD 120.0m | TWD 253.0m | TWD 167.0m | −TWD 2.0m | TWD 102.0m | TWD 144.0m | TWD 150.0m | TWD 169.0m |
| Capital spending | −TWD 16.0m | −TWD 12.0m | −TWD 12.0m | −TWD 57.0m | −TWD 13.0m | −TWD 7.0m | −TWD 28.0m | −TWD 12.0m |
| Free cash flow | TWD 104.0m | TWD 241.0m | TWD 155.0m | −TWD 59.0m | TWD 89.0m | TWD 137.0m | TWD 122.0m | TWD 157.0m |
| Total assets | TWD 4.33bn | TWD 3.98bn | TWD 3.74bn | TWD 3.69bn | TWD 3.73bn | TWD 3.70bn | TWD 3.56bn | TWD 3.52bn |
| Cash and short-term investments | TWD 929.4m | TWD 822.5m | TWD 581.4m | TWD 495.5m | TWD 712.2m | TWD 705.2m | TWD 611.8m | TWD 503.4m |
| Debt | TWD 22.9m | TWD 22.1m | TWD 72.1m | TWD 156.9m | TWD 30.4m | TWD 34.1m | TWD 45.1m | TWD 90.7m |
| Shareholders' equity | TWD 2.99bn | TWD 2.81bn | TWD 2.96bn | TWD 2.78bn | TWD 2.64bn | TWD 2.65bn | TWD 2.81bn | TWD 2.69bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 52.9% | 51.6% | 51.5% | 50.1% | 50.9% | 48.3% |
| Operating margin | 18.2% | 16.1% | 18.5% | 18.5% | 15.8% | 11.9% |
| Net margin | 14.4% | 12.6% | 14.2% | 14.0% | 11.1% | 8.6% |
| Return on equity | 14.3% | 12.5% | 15.6% | 15.3% | 11.9% | 8.6% |
| Return on assets | 11.3% | 9.9% | 11.3% | 10.1% | 8.3% | 5.4% |
| Free cash flow yield | 4.6% | 5.5% | 5.9% | 2.0% | 4.6% | 5.0% |
| Revenue growth | 5.5% | -7.8% | 4.8% | 10.6% | 13.1% | -9.7% |
| Earnings growth | 20.8% | -18.0% | 6.1% | 39.4% | 45.4% | -36.2% |
| Current ratio | 3.71x | 3.62x | 2.83x | 2.21x | 2.37x | 2.32x |
| Debt to equity | 0.02x | 0.02x | 0.08x | 0.16x | 0.08x | 0.26x |
| Equity ratio | 79.3% | 79.0% | 72.2% | 66.0% | 69.6% | 63.1% |
| Interest coverage | 285.71x | 147.69x | 104.19x | 141.36x | 111.01x | 138.82x |
| R&D as a share of sales | 9.2% | 9.4% | 8.1% | 8.3% | 8.5% | 8.4% |
| Buybacks as a share of market value | -0.4% | 0.8% | 0.8% | -2.1% | 1.4% | -0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 5.0% | 3.2% |
| Operating income | -0.0% | 16.4% | 10.4% |
| Net income | 1.7% | 16.3% | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.3% | 51.5% | 51.0% | 50.5% |
| Operating margin | 16.6% | 17.5% | 16.3% | 14.9% |
| Net margin | 13.5% | 13.8% | 12.7% | 12.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.9 | 17.0 | 13.0 | 10.0 | 14.4 | 17.7 | 12.5 | 9.8 | 11.6 | 11.1 |
| Price to sales | 2.7 | 2.1 | 1.8 | 1.4 | 1.6 | 1.5 | 1.5 | 1.3 | 1.4 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 24 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 2.00 | 2.20 | 2.00 | 1.50 | 1.20 | 1.14 | 1.80 |
- 21-for-20 split · 31 Aug 2016
- 21-for-20 split · 30 Jul 2015
- 1.075-for-1 split · 5 Aug 2014
- 21-for-20 split · 17 Jul 2013
- 21-for-20 split · 11 Jul 2012
- 1.05-for-1 split · 25 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.