K 
0.60
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥141.2m
FY2020FY2026
Net income
CN¥14.9m
FY2020FY2026
Free cash flow
CN¥35.3m
FY2020FY2026
Shareholders' equity
CN¥874.0m
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥141.2m | CN¥154.4m | CN¥192.9m | CN¥595.7m | CN¥775.6m | CN¥590.8m | CN¥481.8m |
| Gross profit | CN¥75.2m | CN¥90.4m | CN¥123.9m | CN¥439.4m | CN¥587.0m | CN¥429.3m | CN¥349.0m |
| Operating income | CN¥26.9m | CN¥42.5m | CN¥71.0m | CN¥382.1m | CN¥546.9m | CN¥381.4m | CN¥317.3m |
| Net income | CN¥14.9m | CN¥17.2m | CN¥34.1m | CN¥153.7m | CN¥243.7m | CN¥160.5m | CN¥128.9m |
| Diluted earnings per share | 0.03 | 0.03 | 0.07 | 0.30 | 0.48 | 0.32 | 0.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.40bn | CN¥1.15bn | CN¥1.18bn | CN¥1.29bn | CN¥1.98bn | CN¥2.20bn | CN¥1.72bn |
| Cash and short-term investments | — | CN¥153.5m | CN¥145.7m | CN¥218.8m | — | CN¥213.1m | CN¥190.2m |
| Total liabilities | CN¥524.2m | CN¥419.8m | CN¥457.8m | CN¥581.4m | CN¥1.23bn | CN¥1.77bn | CN¥1.40bn |
| Debt | — | — | CN¥7,651 | CN¥1.2m | — | CN¥370.4m | CN¥382.4m |
| Shareholders' equity | CN¥874.0m | CN¥731.2m | CN¥721.9m | CN¥704.3m | CN¥748.7m | CN¥430.3m | CN¥323.1m |
| Shares outstanding | 505m | 505m | 505m | 505m | 505m | 505m | 505m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥70.7m | −CN¥4.5m | −CN¥67.3m | −CN¥8.0m | CN¥410.9m | CN¥179.9m | CN¥2.3m |
| Capital spending | −CN¥35.3m | −CN¥45,054 | −CN¥209,971 | −CN¥755,725 | −CN¥1.3m | −CN¥163,000 | −CN¥784,000 |
| Free cash flow | CN¥35.3m | −CN¥4.5m | −CN¥67.5m | −CN¥8.8m | CN¥409.6m | CN¥179.8m | CN¥1.5m |
| Dividends paid | — | −CN¥8.0m | −CN¥16.1m | −CN¥55.3m | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥68.8m | CN¥65.8m | CN¥88.6m | CN¥106.0m | CN¥102.2m | CN¥227.7m | CN¥473.0m | CN¥415.7m |
| Gross profit | CN¥37.6m | CN¥36.3m | CN¥54.1m | CN¥64.6m | CN¥69.7m | CN¥162.5m | CN¥354.4m | CN¥315.9m |
| Operating income | CN¥17.5m | CN¥7.5m | CN¥35.0m | CN¥28.9m | CN¥49.5m | CN¥126.9m | CN¥329.3m | CN¥290.7m |
| Net income | CN¥10.0m | −CN¥312,831 | CN¥17.5m | CN¥14.8m | CN¥22.6m | CN¥37.7m | CN¥143.1m | CN¥128.4m |
| Diluted earnings per share | 0.02 | -0.00 | 0.03 | 0.03 | 0.04 | 0.07 | 0.28 | 0.25 |
| Cash from operations | CN¥13.0m | −CN¥5.0m | −CN¥11.0m | −CN¥79.0m | −CN¥60.0m | −CN¥8.0m | — | — |
| Total assets | CN¥1.39bn | CN¥1.15bn | CN¥1.16bn | CN¥1.18bn | CN¥1.46bn | CN¥1.51bn | CN¥1.57bn | — |
| Cash and short-term investments | CN¥196.5m | CN¥153.5m | CN¥132.2m | CN¥145.7m | CN¥191.6m | CN¥257.3m | CN¥359.8m | — |
| Debt | CN¥26.7m | — | — | CN¥7,651 | CN¥19.0m | CN¥1.5m | CN¥1.7m | — |
| Shareholders' equity | CN¥870.6m | CN¥731.2m | CN¥731.5m | CN¥721.9m | CN¥835.1m | CN¥828.6m | CN¥784.7m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -38.1% | -24.9% | — |
| Operating income | -58.7% | -41.1% | — |
| Net income | -54.1% | -37.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.0% | 67.2% | 71.2% | — |
| Operating margin | 23.5% | 48.2% | 59.2% | — |
| Net margin | 10.8% | 20.3% | 25.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 20.4 | 17.2 | 8.4 | 2.7 |
| Price to sales | 2.1 | 1.9 | 1.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Sept 2024.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.02 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.