D 
59.60
+3.92%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥22.46bn
FY2021FY2024
Net income
CN¥4.10bn
FY2021FY2024
Free cash flow
CN¥4.38bn
FY2021FY2024
Shareholders' equity
—
FY2021FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Revenue | CN¥22.46bn | CN¥16.16bn | CN¥15.04bn | CN¥9.90bn |
| Gross profit | CN¥4.87bn | CN¥119.7m | CN¥2.07bn | CN¥764.1m |
| Operating income | CN¥3.29bn | −CN¥1.21bn | CN¥979.7m | −CN¥125.8m |
| Net income | CN¥4.10bn | −CN¥1.78bn | CN¥992.9m | −CN¥3.00bn |
| Diluted earnings per share | 10.55 | -4.56 | 2.55 | -7.71 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Total assets | — | — | CN¥19.30bn | CN¥15.77bn |
| Cash and short-term investments | — | — | CN¥3.20bn | CN¥1.86bn |
| Total liabilities | — | — | CN¥14.33bn | CN¥11.80bn |
| Debt | — | — | CN¥9.05bn | CN¥8.06bn |
| Shareholders' equity | — | — | CN¥4.97bn | CN¥3.97bn |
| Shares outstanding | 389m | 389m | 389m | 389m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Cash from operations | CN¥5.36bn | CN¥741.5m | CN¥2.19bn | CN¥406.5m |
| Capital spending | −CN¥977.0m | −CN¥1.31bn | −CN¥1.23bn | −CN¥2.23bn |
| Free cash flow | CN¥4.38bn | −CN¥569.8m | CN¥958.7m | −CN¥1.82bn |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|
| Revenue | CN¥11.70bn | CN¥13.06bn | CN¥9.41bn | CN¥8.65bn | CN¥7.50bn |
| Gross profit | CN¥2.03bn | CN¥3.70bn | CN¥1.17bn | CN¥507.3m | −CN¥387.6m |
| Operating income | CN¥1.24bn | CN¥2.81bn | CN¥476.0m | −CN¥193.2m | −CN¥974.4m |
| Net income | CN¥1.29bn | CN¥2.34bn | CN¥1.77bn | CN¥406.1m | −CN¥2.18bn |
| Diluted earnings per share | 3.32 | 6.00 | 4.54 | 0.98 | -6.03 |
| Cash from operations | — | — | CN¥1.51bn | CN¥709.0m | CN¥31.0m |
| Capital spending | — | — | −CN¥352.0m | −CN¥781.0m | −CN¥529.0m |
| Free cash flow | — | — | CN¥1.16bn | −CN¥72.0m | −CN¥498.0m |
| Total assets | CN¥23.90bn | CN¥23.06bn | CN¥21.85bn | — | — |
| Cash and short-term investments | CN¥5.58bn | CN¥5.23bn | CN¥3.52bn | — | — |
| Debt | CN¥4.62bn | CN¥4.58bn | CN¥4.53bn | — | — |
| Shareholders' equity | CN¥9.42bn | CN¥8.48bn | CN¥5.72bn | — | — |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.2% | 22.2% | 0.8% | 14.9% | 8.2% | 43.1% |
| Operating margin | 6.3% | 20.5% | -9.9% | 10.3% | -0.5% | 29.8% |
| Net margin | 6.2% | 18.3% | -11.0% | 6.6% | -36.5% | 42.8% |
| Return on equity | 15.8% | 48.4% | -44.8% | 17.8% | -74.3% | 43.0% |
| Return on assets | 6.0% | 17.8% | -9.3% | 5.1% | -22.9% | 23.2% |
| Free cash flow yield | 20.2% | 29.0% | 9.3% | 17.6% | — | — |
| Revenue growth | 0.4% | 39.6% | 7.0% | 51.9% | 21.6% | 47.8% |
| Earnings growth | -66.0% | -331.9% | -278.1% | -127.5% | -203.6% | 74.4% |
| Current ratio | 1.38x | 1.30x | 0.84x | 1.01x | 0.96x | 1.41x |
| Debt to equity | 0.40x | 0.52x | 1.57x | 1.26x | 1.25x | 0.52x |
| Equity ratio | 37.8% | 36.8% | 20.9% | 28.9% | 30.8% | 54.0% |
| Interest coverage | 2.60x | 11.20x | -3.39x | 3.82x | -0.16x | 15.58x |
| R&D as a share of sales | 1.2% | 1.2% | 1.4% | 1.3% | 1.6% | 0.9% |
| Buybacks as a share of market value | 0.4% | 0.3% | -6.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 12.3% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | |
|---|---|---|
| Price to earnings | 2.3 | -9.8 |
| Price to sales | 0.4 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 24 Apr 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.968 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.