D 
2.61
+0.38%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.22bn
FY2019FY2025
Net income
CN¥79.7m
FY2019FY2025
Free cash flow
−CN¥1.02bn
FY2019FY2025
Shareholders' equity
CN¥3.91bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.22bn | CN¥2.63bn | CN¥3.12bn | CN¥2.73bn | CN¥3.13bn | CN¥3.26bn | CN¥2.89bn |
| Gross profit | CN¥452.0m | CN¥430.6m | CN¥515.4m | CN¥494.0m | CN¥732.4m | CN¥653.4m | CN¥474.3m |
| Research and development | CN¥46.9m | CN¥34.2m | CN¥36.4m | CN¥41.5m | CN¥30.5m | CN¥25.8m | CN¥20.2m |
| Operating income | CN¥141.7m | CN¥202.9m | CN¥217.9m | CN¥310.1m | CN¥433.9m | CN¥375.0m | CN¥289.3m |
| Net income | CN¥79.7m | CN¥153.2m | CN¥149.3m | CN¥226.4m | CN¥362.7m | CN¥274.0m | CN¥207.5m |
| Diluted earnings per share | 0.04 | 0.07 | 0.07 | 0.10 | 0.17 | 0.13 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥13.34bn | CN¥11.07bn | CN¥9.20bn | CN¥9.17bn | CN¥11.89bn | CN¥11.37bn | CN¥9.03bn |
| Cash and short-term investments | CN¥1.28bn | CN¥1.18bn | CN¥1.09bn | CN¥1.24bn | CN¥677.1m | CN¥717.2m | CN¥1.00bn |
| Total liabilities | CN¥9.43bn | CN¥7.15bn | CN¥5.89bn | CN¥5.84bn | CN¥9.03bn | CN¥9.22bn | CN¥7.34bn |
| Debt | CN¥8.35bn | CN¥5.94bn | CN¥4.68bn | CN¥4.67bn | CN¥5.94bn | CN¥5.15bn | CN¥3.26bn |
| Shareholders' equity | CN¥3.91bn | CN¥3.92bn | CN¥3.32bn | CN¥3.34bn | CN¥2.85bn | CN¥2.15bn | CN¥1.64bn |
| Shares outstanding | 2,181m | 2,182m | 2,197m | 2,236m | 2,172m | 2,172m | 2,172m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥958.0m | −CN¥76.6m | CN¥267.4m | −CN¥142.7m | −CN¥470.8m | −CN¥705.9m | CN¥22.2m |
| Capital spending | −CN¥57.2m | −CN¥41.9m | −CN¥62.8m | −CN¥37.4m | −CN¥24.9m | −CN¥20.0m | −CN¥18.8m |
| Free cash flow | −CN¥1.02bn | −CN¥118.6m | CN¥204.6m | −CN¥180.1m | −CN¥495.6m | −CN¥725.9m | CN¥3.4m |
| Dividends paid | −CN¥88.1m | −CN¥88.9m | −CN¥97.0m | −CN¥201.1m | −CN¥66.2m | −CN¥319.8m | −CN¥57.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥837.0m | CN¥837.0m | CN¥948.0m | CN¥948.0m | CN¥663.3m | CN¥663.3m | CN¥666.1m | CN¥777.1m |
| Gross profit | CN¥118.4m | CN¥118.4m | CN¥99.0m | CN¥99.0m | CN¥127.0m | CN¥127.0m | CN¥83.7m | CN¥97.6m |
| Operating income | CN¥38.2m | CN¥38.2m | −CN¥11.3m | −CN¥11.3m | CN¥72.1m | CN¥72.1m | CN¥29.6m | CN¥34.6m |
| Net income | CN¥31.0m | CN¥31.0m | −CN¥13.8m | −CN¥13.8m | CN¥53.7m | CN¥53.7m | CN¥19.2m | CN¥22.3m |
| Diluted earnings per share | 0.01 | 0.01 | -0.01 | -0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
| Cash from operations | CN¥514.0m | CN¥264.0m | −CN¥1.08bn | CN¥14.0m | CN¥62.0m | CN¥62.0m | −CN¥35.0m | −CN¥41.0m |
| Capital spending | −CN¥41.0m | −CN¥20.0m | −CN¥35.0m | −CN¥17.0m | −CN¥11.0m | −CN¥11.0m | −CN¥7.0m | −CN¥9.0m |
| Free cash flow | CN¥473.0m | CN¥244.0m | −CN¥1.12bn | −CN¥3.0m | CN¥51.0m | CN¥51.0m | −CN¥42.0m | −CN¥50.0m |
| Total assets | CN¥14.65bn | CN¥14.65bn | CN¥13.34bn | CN¥13.33bn | CN¥11.45bn | CN¥11.45bn | CN¥9.49bn | CN¥11.07bn |
| Cash and short-term investments | CN¥1.35bn | CN¥1.35bn | CN¥1.28bn | CN¥1.15bn | CN¥911.6m | CN¥911.6m | CN¥1.01bn | CN¥1.18bn |
| Debt | CN¥5.25bn | CN¥5.25bn | CN¥5.84bn | CN¥5.19bn | CN¥6.03bn | CN¥5.38bn | CN¥5.11bn | CN¥5.52bn |
| Shareholders' equity | CN¥3.77bn | CN¥3.77bn | CN¥3.91bn | CN¥3.91bn | CN¥3.94bn | CN¥3.94bn | CN¥3.36bn | CN¥3.92bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | -0.2% | — |
| Operating income | -23.0% | -17.7% | — |
| Net income | -29.4% | -21.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 16.2% | 18.1% | — |
| Operating margin | 5.9% | 7.5% | 9.3% | — |
| Net margin | 4.0% | 5.2% | 6.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 222.6 | 15.5 | 25.5 | 8.2 |
| Price to sales | 5.5 | 0.9 | 1.2 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 2 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.038 | 0.045 | 0.048 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.