U 
2,535
-1.36%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩107.16bn
FY2016FY2025
Net income
−₩3.22bn
FY2016FY2025
Free cash flow
−₩18.13bn
FY2016FY2025
Shareholders' equity
₩137.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩107.16bn | ₩105.13bn | ₩101.89bn | ₩82.37bn | ₩79.86bn | ₩75.43bn | ₩82.05bn | ₩66.37bn | ₩66.14bn | ₩68.31bn |
| Gross profit | ₩12.81bn | ₩21.51bn | ₩23.40bn | ₩13.50bn | ₩17.84bn | ₩15.91bn | ₩12.10bn | ₩12.02bn | ₩12.93bn | ₩16.51bn |
| Research and development | — | — | — | — | — | — | ₩89.8m | ₩84.9m | ₩96.9m | ₩106.1m |
| Operating income | ₩2.05bn | ₩8.09bn | ₩11.44bn | — | ₩7.44bn | ₩6.01bn | ₩5.97bn | ₩6.10bn | ₩6.90bn | ₩12.49bn |
| Net income | −₩3.22bn | ₩10.63bn | ₩9.12bn | ₩4.88bn | ₩9.42bn | ₩9.76bn | ₩5.59bn | ₩5.59bn | ₩6.20bn | ₩10.47bn |
| Diluted earnings per share | -269.71 | 891.32 | 764.61 | 409.16 | 789.75 | 818.66 | 468.36 | 468.78 | 520.04 | 878.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩239.76bn | ₩231.05bn | ₩209.71bn | ₩155.51bn | ₩128.05bn | ₩128.14bn | ₩115.15bn | ₩109.87bn | ₩75.46bn | ₩69.71bn |
| Cash and short-term investments | — | ₩21.99bn | ₩42.53bn | ₩13.92bn | ₩27.57bn | ₩24.13bn | ₩16.97bn | ₩20.28bn | ₩17.27bn | ₩20.37bn |
| Total liabilities | ₩102.43bn | ₩91.68bn | ₩83.68bn | ₩38.54bn | ₩35.12bn | ₩52.80bn | ₩49.64bn | ₩46.96bn | ₩20.23bn | ₩20.01bn |
| Debt | — | ₩26.56bn | ₩30.00bn | ₩11.15bn | ₩10.93bn | ₩14.91bn | ₩23.98bn | ₩31.27bn | ₩6.66bn | ₩7.32bn |
| Shareholders' equity | ₩137.33bn | ₩139.38bn | ₩126.02bn | ₩116.97bn | ₩92.93bn | ₩75.34bn | ₩65.51bn | ₩62.91bn | ₩55.23bn | ₩49.70bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩238.1m | ₩12.85bn | ₩9.96bn | ₩8.28bn | ₩7.39bn | ₩8.85bn | ₩6.86bn | ₩7.43bn | ₩5.83bn | ₩10.06bn |
| Capital spending | −₩18.37bn | −₩42.55bn | −₩19.80bn | −₩20.92bn | −₩2.53bn | −₩9.29bn | −₩6.22bn | −₩31.08bn | −₩7.47bn | −₩3.58bn |
| Free cash flow | −₩18.13bn | −₩29.70bn | −₩9.84bn | −₩12.65bn | ₩4.86bn | −₩439.6m | ₩646.1m | −₩23.65bn | −₩1.64bn | ₩6.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩34.21bn | ₩28.41bn | ₩26.50bn | ₩27.53bn | ₩28.03bn | ₩25.10bn | ₩27.48bn | ₩26.93bn |
| Gross profit | ₩5.95bn | ₩4.58bn | ₩2.50bn | ₩3.10bn | ₩3.45bn | ₩3.77bn | ₩3.35bn | ₩4.96bn |
| Operating income | ₩2.82bn | ₩1.47bn | −₩455.9m | ₩399.7m | ₩1.03bn | ₩1.08bn | ₩982.7m | ₩2.79bn |
| Net income | ₩3.18bn | ₩884.1m | −₩4.02bn | −₩159.0m | ₩512.3m | ₩452.9m | ₩3.39bn | ₩2.04bn |
| Diluted earnings per share | 266.91 | 74.12 | -337.30 | -13.33 | 42.95 | 37.97 | 284.41 | 170.77 |
| Cash from operations | ₩2.27bn | ₩665.0m | −₩3.08bn | −₩261.0m | ₩2.09bn | ₩1.48bn | ₩12.85bn | ₩11.65bn |
| Capital spending | −₩2.78bn | −₩1.90bn | −₩1.00bn | −₩5.67bn | −₩5.63bn | −₩6.06bn | −₩42.55bn | −₩29.04bn |
| Free cash flow | −₩514.0m | −₩1.24bn | −₩4.08bn | −₩5.93bn | −₩3.54bn | −₩4.58bn | −₩29.70bn | −₩17.38bn |
| Total assets | ₩260.59bn | ₩247.83bn | ₩239.76bn | ₩245.04bn | ₩234.43bn | ₩236.69bn | ₩231.05bn | ₩224.71bn |
| Cash and short-term investments | — | — | — | — | — | ₩24.44bn | ₩21.99bn | ₩27.69bn |
| Debt | — | — | — | — | ₩20.00bn | ₩27.33bn | ₩26.56bn | ₩22.22bn |
| Shareholders' equity | ₩145.25bn | ₩140.27bn | ₩137.33bn | ₩140.23bn | ₩138.55bn | ₩140.07bn | ₩139.38bn | ₩133.94bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.0% | 20.5% | 23.0% | 16.4% | 22.3% | 21.1% | — | — | — | — | — |
| Operating margin | 1.9% | 7.7% | 11.2% | — | 9.3% | 8.0% | 7.3% | — | — | — | — |
| Net margin | -3.0% | 10.1% | 9.0% | 5.9% | 11.8% | 12.9% | — | — | — | — | — |
| Return on equity | -2.3% | 7.6% | 7.2% | 4.2% | 10.1% | 13.0% | — | — | — | — | — |
| Return on assets | -1.3% | 4.6% | 4.3% | 3.1% | 7.4% | 7.6% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 123.9% | 42.8% | — | — |
| Revenue growth | 1.9% | 3.2% | 23.7% | 3.1% | 5.9% | -8.1% | — | — | — | — | — |
| Earnings growth | -130.3% | 16.6% | 86.9% | -48.2% | -3.5% | 74.8% | — | — | — | — | — |
| Current ratio | 0.60x | 0.92x | 2.05x | 1.90x | 2.13x | 1.30x | — | — | — | — | — |
| Debt to equity | — | 0.19x | 0.24x | 0.09x | 0.12x | 0.20x | 0.37x | — | — | — | — |
| Equity ratio | 57.3% | 60.3% | 60.1% | 75.2% | 72.6% | 58.8% | — | — | — | — | — |
| Interest coverage | 0.61x | 5.81x | 7.53x | — | 9.36x | 6.14x | — | — | — | 8160.52x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 7.3% | 6.3% |
| Operating income | — | -19.3% | -9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.2% | 18.0% | 19.0% | 19.2% |
| Operating margin | 4.8% | — | — | — |
| Net margin | 3.5% | 5.4% | 7.4% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.5 | 3.4 | 5.4 | 8.6 | 11.4 | 7.5 | 9.0 | 15.0 | 11.6 | 3.3 |
| Price to sales | 0.4 | 0.3 | 0.5 | 0.5 | 1.3 | 1.0 | 0.6 | 1.3 | 1.1 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 25 Jan 2021
- 2-for-1 split · 17 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.