E 
2.61
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.70bn
FY2019FY2025
Net income
CN¥147.6m
FY2019FY2025
Free cash flow
CN¥207.7m
FY2019FY2025
Shareholders' equity
CN¥1.56bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.70bn | CN¥1.36bn | CN¥1.27bn | CN¥1.37bn | CN¥1.18bn | CN¥813.1m | CN¥735.7m |
| Gross profit | CN¥699.9m | CN¥556.6m | CN¥552.3m | CN¥728.6m | CN¥681.2m | CN¥378.7m | CN¥279.5m |
| Research and development | CN¥67.3m | CN¥69.1m | CN¥81.8m | CN¥84.0m | CN¥62.1m | CN¥57.9m | CN¥65.8m |
| Operating income | CN¥327.7m | CN¥174.8m | CN¥139.3m | CN¥220.6m | CN¥215.9m | CN¥19.2m | −CN¥1.2m |
| Net income | CN¥147.6m | CN¥64.7m | −CN¥900.6m | −CN¥611.6m | −CN¥348.2m | −CN¥88.4m | −CN¥296.5m |
| Diluted earnings per share | 0.28 | 0.11 | -1.56 | -5.19 | -0.61 | -0.15 | -0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.55bn | CN¥3.51bn | CN¥3.31bn | CN¥3.41bn | CN¥3.80bn | CN¥2.98bn | CN¥1.85bn |
| Cash and short-term investments | CN¥886.3m | CN¥796.0m | CN¥737.1m | CN¥505.8m | CN¥608.9m | CN¥829.1m | CN¥468.6m |
| Total liabilities | CN¥2.99bn | CN¥2.28bn | CN¥2.08bn | CN¥5.56bn | CN¥5.41bn | CN¥4.13bn | CN¥2.94bn |
| Debt | CN¥2.52bn | CN¥2.08bn | CN¥1.86bn | CN¥1.69bn | CN¥1.92bn | CN¥1.34bn | CN¥2.57bn |
| Shareholders' equity | CN¥1.56bn | CN¥1.24bn | CN¥1.23bn | −CN¥1.91bn | −CN¥1.32bn | −CN¥975.9m | −CN¥1.09bn |
| Shares outstanding | 529m | 570m | 577m | 118m | 574m | 574m | 574m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥207.7m | CN¥391.5m | CN¥298.7m | CN¥595.5m | −CN¥207.1m | −CN¥268.5m | −CN¥305.0m |
| Capital spending | — | −CN¥1.4m | — | — | −CN¥1.5m | — | −CN¥238,488 |
| Free cash flow | CN¥207.7m | CN¥390.1m | CN¥298.7m | CN¥595.5m | −CN¥208.6m | −CN¥268.5m | −CN¥305.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥947.8m | CN¥916.8m | CN¥814.9m | CN¥710.0m | CN¥413.5m | CN¥646.9m | CN¥376.8m | CN¥634.8m |
| Gross profit | CN¥456.8m | CN¥376.7m | CN¥335.4m | CN¥279.6m | CN¥162.8m | CN¥277.0m | CN¥161.3m | CN¥269.6m |
| Operating income | CN¥270.1m | CN¥204.9m | CN¥138.2m | CN¥96.6m | CN¥56.3m | CN¥78.2m | CN¥45.5m | CN¥41.4m |
| Net income | CN¥157.0m | CN¥96.6m | CN¥53.3m | CN¥48.2m | CN¥28.1m | CN¥16.5m | CN¥9.6m | −CN¥19.0m |
| Diluted earnings per share | 0.30 | 0.18 | 0.10 | 0.08 | 0.05 | 0.03 | 0.02 | -0.03 |
| Cash from operations | — | CN¥6.0m | CN¥225.0m | CN¥147.0m | — | CN¥244.0m | CN¥142.0m | CN¥89.0m |
| Total assets | CN¥4.89bn | CN¥4.55bn | CN¥4.09bn | CN¥3.51bn | CN¥4.09bn | CN¥3.26bn | CN¥3.80bn | CN¥3.31bn |
| Cash and short-term investments | CN¥1.02bn | CN¥886.3m | CN¥800.0m | CN¥796.0m | CN¥927.1m | CN¥641.4m | CN¥747.1m | CN¥737.1m |
| Debt | CN¥1.63bn | CN¥2.81bn | CN¥2.37bn | CN¥2.08bn | CN¥1.38bn | CN¥1.81bn | CN¥1.20bn | CN¥1.92bn |
| Shareholders' equity | CN¥1.68bn | CN¥1.56bn | CN¥1.47bn | CN¥1.24bn | CN¥1.44bn | CN¥1.26bn | CN¥1.47bn | CN¥1.23bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.1% | 41.0% | 43.5% | 45.7% | 47.7% | 41.4% |
| Operating margin | 19.3% | 12.9% | -59.6% | 16.1% | 18.0% | 2.2% |
| Net margin | 8.7% | 4.8% | -70.9% | -44.6% | -29.4% | -10.9% |
| Return on equity | 9.4% | 5.2% | -73.1% | 32.0% | 26.5% | 9.1% |
| Return on assets | 3.2% | 1.8% | -27.2% | -20.1% | -11.2% | -3.5% |
| Free cash flow yield | 13.2% | 27.0% | 20.3% | 198.1% | -14.1% | -18.3% |
| Revenue growth | 7.7% | 6.8% | -7.4% | 15.9% | 45.6% | 28.7% |
| Earnings growth | 95.8% | -107.2% | 47.3% | 75.6% | 293.7% | -65.2% |
| Current ratio | 0.94x | 0.82x | 0.87x | 0.51x | 0.50x | 0.31x |
| Debt to equity | 1.58x | 1.51x | 1.43x | -0.83x | -1.37x | -3.39x |
| Equity ratio | 34.3% | 35.2% | 37.2% | -62.9% | -42.3% | -38.9% |
| Interest coverage | 2.25x | 1.43x | -5.25x | 1.30x | 1.46x | 0.18x |
| R&D as a share of sales | 4.0% | 5.1% | 6.4% | 6.1% | 5.2% | 7.1% |
| Buybacks as a share of market value | 7.1% | 1.4% | -389.7% | 79.5% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 15.9% | — |
| Operating income | 14.1% | 76.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.1% | 44.5% | 46.7% | — |
| Operating margin | 16.4% | 15.1% | 14.3% | — |
| Net margin | 6.9% | -22.8% | -22.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 6.8 | 12.8 | -2.6 |
| Price to sales | 0.6 | 0.6 | 1.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.