2,520
+0.80%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.56trn
FY2016FY2025
Net income
−₩28.91bn
FY2016FY2025
Free cash flow
₩74.46bn
FY2016FY2025
Shareholders' equity
₩461.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.56trn | ₩1.61trn | ₩1.21trn | ₩1.65trn | ₩1.14trn | ₩1.12trn | ₩1.20trn | ₩879.23bn | ₩768.22bn | ₩640.23bn |
| Gross profit | ₩184.69bn | ₩221.76bn | ₩163.34bn | ₩199.24bn | ₩116.50bn | ₩159.87bn | ₩184.18bn | ₩123.01bn | ₩126.32bn | ₩93.47bn |
| Research and development | ₩5.33bn | ₩5.42bn | ₩16.07bn | ₩8.84bn | ₩7.26bn | ₩909.1m | ₩351,000 | ₩143.5m | ₩2.88bn | ₩3.46bn |
| Operating income | ₩35.89bn | ₩82.57bn | ₩12.96bn | ₩52.79bn | ₩7.10bn | ₩62.46bn | ₩85.44bn | ₩40.30bn | ₩58.54bn | ₩43.83bn |
| Net income | −₩28.91bn | ₩33.11bn | −₩26.28bn | −₩10.00bn | −₩6.51bn | ₩40.10bn | ₩62.44bn | ₩17.18bn | ₩41.46bn | ₩34.67bn |
| Diluted earnings per share | -477.62 | 546.91 | -434.07 | -165.26 | -107.61 | 662.41 | 1,031.44 | 283.75 | 672.69 | 572.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.32trn | ₩1.54trn | ₩1.36trn | ₩1.48trn | ₩1.33trn | ₩1.15trn | ₩978.86bn | ₩760.46bn | ₩626.78bn | ₩436.69bn |
| Total liabilities | ₩850.14bn | ₩973.85bn | ₩801.19bn | ₩884.65bn | ₩779.84bn | ₩617.49bn | ₩611.40bn | ₩477.33bn | ₩365.31bn | ₩243.90bn |
| Debt | ₩15.35bn | ₩26.46bn | ₩39.12bn | ₩60.49bn | ₩36.54bn | ₩28.59bn | ₩340.16bn | ₩303.93bn | ₩213.10bn | ₩134.64bn |
| Shareholders' equity | ₩461.73bn | ₩524.23bn | ₩514.10bn | ₩537.45bn | ₩536.52bn | ₩517.84bn | ₩348.60bn | ₩279.75bn | ₩257.98bn | ₩192.27bn |
| Shares outstanding | 61m | 61m | 61m | 61m | 61m | 61m | 61m | 61m | 62m | 61m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩132.33bn | ₩80.86bn | ₩59.13bn | ₩96.85bn | −₩8.34bn | ₩77.65bn | ₩69.31bn | ₩42.90bn | ₩32.22bn | ₩32.67bn |
| Capital spending | −₩57.88bn | −₩54.85bn | −₩57.36bn | −₩132.80bn | −₩97.44bn | −₩96.54bn | −₩68.13bn | −₩109.75bn | −₩111.30bn | −₩56.49bn |
| Free cash flow | ₩74.46bn | ₩26.01bn | ₩1.78bn | −₩35.95bn | −₩105.78bn | −₩18.88bn | ₩1.18bn | −₩66.85bn | −₩79.08bn | −₩23.82bn |
| Dividends paid | −₩2.73bn | −₩2.73bn | −₩2.74bn | −₩2.73bn | −₩4.29bn | −₩2.72bn | −₩2.15bn | −₩1.40bn | −₩942.5m | −₩942.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩397.51bn | ₩350.91bn | ₩398.20bn | ₩355.77bn | ₩386.98bn | ₩423.43bn | ₩486.46bn | ₩386.11bn |
| Gross profit | ₩44.52bn | ₩31.28bn | ₩52.65bn | ₩34.33bn | ₩47.44bn | ₩50.27bn | ₩71.65bn | ₩53.59bn |
| Operating income | ₩7.34bn | ₩160.2m | ₩13.02bn | ₩142.7m | ₩9.31bn | ₩11.47bn | ₩39.35bn | — |
| Net income | −₩1.81bn | −₩10.10bn | −₩13.84bn | −₩4.92bn | −₩10.40bn | ₩245.4m | ₩20.54bn | ₩7.95bn |
| Diluted earnings per share | -29.87 | -166.83 | -228.64 | -81.19 | -171.85 | 4.05 | 339.25 | 131.31 |
| Cash from operations | ₩44.50bn | −₩27.74bn | ₩58.03bn | ₩8.73bn | ₩52.35bn | ₩13.22bn | ₩21.38bn | ₩3.76bn |
| Capital spending | −₩5.86bn | −₩9.61bn | −₩8.35bn | −₩13.51bn | −₩12.81bn | −₩23.21bn | −₩18.76bn | −₩15.00bn |
| Free cash flow | ₩38.64bn | −₩37.35bn | ₩49.68bn | −₩4.78bn | ₩39.54bn | −₩9.98bn | ₩2.61bn | −₩11.24bn |
| Total assets | ₩1.38trn | ₩1.42trn | ₩1.32trn | ₩1.36trn | ₩1.34trn | ₩1.47trn | ₩1.54trn | ₩1.44trn |
| Debt | ₩19.53bn | ₩12.17bn | ₩15.35bn | ₩12.98bn | ₩15.84bn | ₩27.96bn | ₩26.46bn | ₩46.59bn |
| Shareholders' equity | ₩447.87bn | ₩462.27bn | ₩461.73bn | ₩467.40bn | ₩481.00bn | ₩512.74bn | ₩524.23bn | ₩492.99bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 7.0% | — |
| Operating income | -12.1% | -10.5% | — |
| Net income | 42.4% | — | 129.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 12.7% | 12.6% | — |
| Operating margin | 3.7% | 3.0% | 3.1% | — |
| Net margin | 0.1% | -0.5% | 0.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.3 | 15.8 | -19.6 | -55.9 | -156.6 | 21.4 | 16.4 | 37.5 | 17.8 | 13.4 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.3 | 0.9 | 0.8 | 0.8 | 0.7 | 1.0 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 95.00 | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 | 35.00 | 17.50 |
- 2-for-1 split · 8 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.