H 
1,501
+1.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥102.54bn
FY2017FY2026
Net income
¥2.22bn
FY2017FY2026
Free cash flow
¥2.54bn
FY2017FY2026
Shareholders' equity
¥19.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥102.54bn | ¥100.33bn | ¥95.90bn | ¥91.57bn | ¥86.29bn | ¥85.81bn | ¥85.99bn | ¥84.31bn | ¥78.76bn | ¥74.42bn |
| Gross profit | ¥25.86bn | ¥25.34bn | ¥24.10bn | ¥22.32bn | ¥21.33bn | ¥22.34bn | ¥22.93bn | ¥22.68bn | ¥21.43bn | ¥20.11bn |
| Operating income | ¥3.57bn | ¥3.40bn | ¥3.14bn | ¥2.10bn | ¥2.46bn | ¥2.63bn | ¥2.00bn | ¥2.14bn | ¥1.89bn | ¥1.83bn |
| Net income | ¥2.22bn | ¥2.61bn | ¥2.16bn | ¥1.45bn | ¥1.65bn | ¥1.44bn | ¥848.4m | ¥1.22bn | ¥1.13bn | ¥1.00bn |
| Diluted earnings per share | 213.60 | 251.21 | 207.90 | 137.71 | 151.41 | 132.37 | 78.00 | 111.95 | 103.98 | 92.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥52.15bn | ¥50.85bn | ¥51.26bn | ¥48.76bn | ¥46.32bn | ¥43.19bn | ¥40.15bn | ¥40.31bn | ¥37.64bn | ¥34.86bn |
| Cash and short-term investments | ¥29.13bn | ¥27.84bn | ¥29.15bn | ¥27.17bn | ¥25.50bn | ¥22.85bn | ¥20.14bn | ¥20.29bn | ¥18.46bn | ¥16.81bn |
| Total liabilities | ¥32.61bn | ¥32.75bn | ¥35.13bn | ¥34.05bn | ¥32.70bn | ¥30.73bn | ¥28.83bn | ¥29.59bn | ¥27.87bn | ¥26.01bn |
| Debt | ¥9.36bn | ¥9.80bn | ¥10.62bn | ¥11.27bn | ¥10.84bn | ¥8.46bn | ¥6.61bn | ¥6.69bn | ¥6.12bn | ¥4.95bn |
| Shareholders' equity | ¥19.53bn | ¥18.10bn | ¥16.13bn | ¥14.72bn | ¥13.63bn | ¥12.45bn | ¥11.32bn | ¥10.72bn | ¥9.77bn | ¥8.84bn |
| Shares outstanding | 10m | 10m | 10m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.28bn | ¥1.52bn | ¥4.62bn | ¥2.53bn | ¥1.83bn | ¥2.05bn | ¥1.40bn | ¥2.69bn | ¥2.54bn | ¥2.51bn |
| Capital spending | −¥741.4m | −¥964.7m | −¥728.6m | −¥696.5m | −¥719.2m | −¥830.6m | −¥595.1m | −¥617.0m | −¥929.6m | −¥1.03bn |
| Free cash flow | ¥2.54bn | ¥558.4m | ¥3.89bn | ¥1.83bn | ¥1.11bn | ¥1.22bn | ¥805.5m | ¥2.08bn | ¥1.61bn | ¥1.48bn |
| Dividends paid | −¥783.5m | −¥648.6m | −¥293.7m | −¥331.8m | −¥288.3m | −¥174.0m | −¥244.8m | −¥228.4m | −¥201.2m | −¥217.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.30bn | ¥26.15bn | ¥25.65bn | ¥25.10bn | ¥25.63bn | ¥25.39bn | ¥25.78bn | ¥24.51bn |
| Gross profit | ¥6.71bn | ¥6.90bn | ¥6.57bn | ¥6.24bn | ¥6.61bn | ¥6.58bn | ¥6.76bn | ¥6.18bn |
| Operating income | ¥608.0m | ¥1.43bn | ¥1.01bn | ¥533.4m | ¥646.2m | ¥1.16bn | ¥1.16bn | ¥538.0m |
| Net income | ¥534.1m | ¥801.4m | ¥674.4m | ¥333.8m | ¥407.2m | ¥1.16bn | ¥845.2m | ¥346.4m |
| Diluted earnings per share | 51.46 | 77.22 | 64.98 | 32.16 | 39.23 | 111.46 | 81.44 | 33.38 |
| Total assets | ¥52.16bn | ¥52.15bn | ¥52.06bn | ¥51.07bn | ¥50.79bn | ¥50.85bn | ¥50.91bn | ¥49.35bn |
| Cash and short-term investments | ¥30.18bn | ¥29.13bn | ¥30.02bn | ¥29.02bn | ¥29.00bn | ¥27.84bn | ¥29.13bn | ¥28.07bn |
| Debt | ¥3.06bn | ¥9.36bn | ¥3.07bn | ¥11.01bn | ¥3.27bn | ¥9.80bn | ¥3.33bn | ¥11.72bn |
| Shareholders' equity | ¥19.35bn | ¥19.53bn | ¥18.73bn | ¥18.06bn | ¥17.72bn | ¥18.10bn | ¥16.94bn | ¥16.10bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.2% | 25.3% | 25.1% | 24.4% | 24.7% | 26.0% |
| Operating margin | 3.5% | 3.4% | 3.3% | 2.3% | 2.8% | 3.1% |
| Net margin | 2.2% | 2.6% | 2.2% | 1.6% | 1.9% | 1.7% |
| Return on equity | 11.3% | 14.4% | 13.4% | 9.9% | 12.1% | 11.6% |
| Return on assets | 4.3% | 5.1% | 4.2% | 3.0% | 3.6% | 3.3% |
| Free cash flow yield | 24.0% | 14.8% | 31.9% | 18.9% | 14.5% | 16.4% |
| Revenue growth | 2.2% | 4.6% | 4.7% | 6.1% | 0.6% | -0.2% |
| Earnings growth | -15.0% | 20.8% | 48.6% | -11.8% | 14.4% | 69.7% |
| Current ratio | 1.78x | 1.70x | 1.61x | 1.64x | 1.59x | 1.45x |
| Debt to equity | 0.48x | 0.54x | 0.66x | 0.77x | 0.80x | 0.68x |
| Equity ratio | 37.5% | 35.6% | 31.5% | 30.2% | 29.4% | 28.8% |
| Interest coverage | 51.41x | 68.10x | 86.26x | 72.29x | 118.56x | 149.37x |
| Buybacks as a share of market value | 0.0% | 0.0% | 1.6% | 3.1% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 3.6% | 4.0% |
| Operating income | 19.3% | 6.3% | 6.6% |
| Net income | 15.1% | 9.0% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 25.0% | 25.1% | 25.9% |
| Operating margin | 3.4% | 3.1% | 3.1% | 2.8% |
| Net margin | 2.4% | 2.2% | 2.0% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 7.7 | 7.6 | 8.9 | 5.5 | 7.5 | 9.7 | 12.6 | 16.4 | 23.8 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 148.00 | 62.50 | 27.00 | 30.50 | 26.50 | 16.00 | 22.50 | 21.00 |
- 100-for-1 split · 26 Sept 2013
- 2-for-1 split · 26 Jul 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.