M 
0.82
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥270.4m
FY2020FY2025
Net income
CN¥17.9m
FY2020FY2025
Free cash flow
CN¥2.0m
FY2020FY2025
Shareholders' equity
CN¥1.18bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥270.4m | CN¥221.6m | CN¥296.8m | CN¥296.6m | CN¥297.7m | CN¥215.9m |
| Gross profit | CN¥160.4m | CN¥137.9m | CN¥184.1m | CN¥175.4m | CN¥189.8m | CN¥117.0m |
| Research and development | CN¥30.7m | CN¥19.8m | CN¥33.9m | CN¥29.8m | CN¥24.4m | CN¥18.1m |
| Operating income | CN¥19.7m | CN¥21.8m | CN¥51.6m | −CN¥81.6m | CN¥46.4m | CN¥31.1m |
| Net income | CN¥17.9m | CN¥21.2m | CN¥46.8m | −CN¥84.9m | −CN¥151.0m | CN¥28.9m |
| Diluted earnings per share | 0.03 | 0.04 | 0.09 | -0.16 | -0.28 | 3.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥1.39bn | CN¥1.35bn | CN¥1.30bn | CN¥634.6m | CN¥709.2m | CN¥350.9m |
| Cash and short-term investments | CN¥1.19bn | CN¥1.20bn | CN¥1.13bn | CN¥509.4m | — | CN¥277.0m |
| Total liabilities | CN¥204.7m | CN¥179.6m | CN¥175.2m | CN¥755.5m | CN¥776.4m | CN¥154.2m |
| Debt | CN¥3.3m | CN¥207,000 | CN¥644,000 | CN¥616.3m | — | CN¥9.3m |
| Shareholders' equity | CN¥1.18bn | CN¥1.17bn | CN¥1.12bn | −CN¥120.9m | −CN¥67.2m | CN¥196.7m |
| Shares outstanding | 548m | 541m | 536m | 548m | 548m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.0m | CN¥46.6m | CN¥38.0m | −CN¥11.9m | CN¥37.4m | CN¥56.2m |
| Capital spending | −CN¥31,000 | −CN¥294,129 | −CN¥2.0m | −CN¥1.8m | −CN¥889,000 | −CN¥1.1m |
| Free cash flow | CN¥2.0m | CN¥46.3m | CN¥36.1m | −CN¥13.8m | CN¥36.5m | CN¥55.1m |
| Dividends paid | −CN¥5.8m | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥145.1m | CN¥125.2m | CN¥127.5m | CN¥94.1m | CN¥168.1m | CN¥151.4m |
| Gross profit | CN¥83.0m | CN¥77.5m | CN¥80.1m | CN¥57.8m | CN¥109.0m | CN¥88.3m |
| Operating income | CN¥5.1m | CN¥14.6m | CN¥21.9m | −CN¥129,213 | CN¥40.5m | CN¥13.0m |
| Net income | CN¥4.7m | CN¥13.2m | CN¥21.0m | CN¥210,821 | CN¥36.7m | CN¥11.9m |
| Diluted earnings per share | 0.01 | 0.02 | 0.04 | 0.00 | 0.07 | 0.02 |
| Cash from operations | — | CN¥20.0m | CN¥46.0m | CN¥5.0m | CN¥32.0m | — |
| Capital spending | — | — | — | — | −CN¥1.0m | — |
| Free cash flow | — | — | — | — | CN¥31.0m | — |
| Total assets | CN¥1.39bn | CN¥1.38bn | CN¥1.15bn | CN¥1.12bn | CN¥1.10bn | CN¥1.29bn |
| Cash and short-term investments | CN¥1.19bn | CN¥1.22bn | CN¥1.02bn | CN¥979.3m | CN¥964.7m | CN¥1.15bn |
| Debt | CN¥3.3m | CN¥4.7m | CN¥175,967 | CN¥668,166 | CN¥547,454 | CN¥2.3m |
| Shareholders' equity | CN¥1.18bn | CN¥1.18bn | CN¥994.3m | CN¥972.6m | CN¥952.4m | CN¥1.13bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 4.6% | — |
| Operating income | — | -8.7% | — |
| Net income | — | -9.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.6% | 60.6% | 60.3% | — |
| Operating margin | 8.4% | 1.1% | 5.6% | — |
| Net margin | 8.0% | 0.1% | -7.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 33.0 | 19.4 | 47.3 |
| Price to sales | 2.2 | 1.9 | 7.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 2 Oct 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.011 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.