G 
437
-1.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.53bn
FY2017FY2026
Net income
¥473.0m
FY2017FY2026
Free cash flow
¥657.0m
FY2017FY2026
Shareholders' equity
¥3.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.53bn | ¥7.68bn | ¥7.42bn | ¥7.54bn | ¥7.43bn | ¥7.25bn | ¥11.12bn | ¥12.07bn | ¥13.24bn | ¥15.85bn |
| Gross profit | ¥2.70bn | ¥2.34bn | ¥2.15bn | ¥2.24bn | ¥2.09bn | ¥1.71bn | ¥2.78bn | ¥3.03bn | ¥2.99bn | ¥3.53bn |
| Operating income | ¥676.0m | ¥419.0m | ¥250.0m | ¥405.0m | ¥298.0m | −¥290.0m | ¥461.0m | ¥705.0m | ¥744.0m | ¥1.27bn |
| Net income | ¥473.0m | ¥358.0m | ¥125.0m | ¥369.0m | ¥247.0m | −¥311.0m | ¥31.0m | ¥433.0m | ¥504.0m | ¥831.0m |
| Diluted earnings per share | 43.00 | 32.55 | 10.16 | 30.00 | 18.92 | -21.30 | 2.06 | 28.77 | 33.49 | 55.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.41bn | ¥5.75bn | ¥5.43bn | ¥6.06bn | ¥6.25bn | ¥6.31bn | ¥6.80bn | ¥8.09bn | ¥7.73bn | ¥8.33bn |
| Cash and short-term investments | ¥3.23bn | ¥3.69bn | ¥3.44bn | ¥3.73bn | ¥3.98bn | ¥4.06bn | ¥4.05bn | ¥4.46bn | ¥4.00bn | ¥4.66bn |
| Total liabilities | ¥1.52bn | ¥1.54bn | ¥1.34bn | ¥1.67bn | ¥1.78bn | ¥1.59bn | ¥1.56bn | ¥2.46bn | ¥2.12bn | ¥2.89bn |
| Debt | ¥587.0m | ¥674.0m | ¥562.0m | ¥849.0m | ¥937.0m | ¥862.0m | ¥800.0m | ¥1.22bn | ¥960.0m | ¥1.30bn |
| Shareholders' equity | ¥3.89bn | ¥4.20bn | ¥4.08bn | ¥4.39bn | ¥4.48bn | ¥4.72bn | ¥5.22bn | ¥5.56bn | ¥5.51bn | ¥5.43bn |
| Shares outstanding | 11m | 11m | 12m | 12m | 13m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥673.0m | ¥510.0m | ¥260.0m | ¥372.0m | ¥359.0m | −¥114.0m | ¥382.0m | ¥973.0m | ¥540.0m | ¥1.03bn |
| Capital spending | −¥16.0m | −¥25.0m | −¥26.0m | −¥43.0m | −¥15.0m | −¥38.0m | −¥36.0m | −¥241.0m | −¥344.0m | −¥596.0m |
| Free cash flow | ¥657.0m | ¥485.0m | ¥234.0m | ¥329.0m | ¥344.0m | −¥152.0m | ¥346.0m | ¥732.0m | ¥196.0m | ¥435.0m |
| Dividends paid | −¥255.0m | −¥233.0m | −¥213.0m | −¥148.0m | −¥44.0m | −¥195.0m | −¥376.0m | −¥376.0m | −¥376.0m | −¥416.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.78bn | ¥1.71bn | ¥1.90bn | ¥1.93bn | ¥1.99bn | ¥1.86bn | ¥1.99bn | ¥1.94bn |
| Gross profit | ¥670.0m | ¥638.0m | ¥679.0m | ¥682.0m | ¥704.0m | ¥626.0m | ¥647.0m | ¥580.0m |
| Operating income | ¥138.0m | ¥109.0m | ¥168.0m | ¥186.0m | ¥213.0m | ¥96.0m | ¥172.0m | ¥85.0m |
| Net income | ¥89.0m | ¥101.0m | ¥111.0m | ¥122.0m | ¥139.0m | ¥100.0m | ¥150.0m | ¥68.0m |
| Diluted earnings per share | 8.09 | 9.18 | 10.09 | 11.09 | 12.64 | 9.09 | 12.20 | 5.53 |
| Total assets | ¥5.07bn | ¥5.41bn | ¥5.27bn | ¥5.19bn | ¥5.17bn | ¥5.75bn | ¥5.70bn | ¥5.41bn |
| Cash and short-term investments | ¥3.00bn | ¥3.23bn | ¥3.00bn | ¥3.12bn | ¥3.22bn | ¥3.69bn | ¥3.64bn | ¥3.52bn |
| Debt | ¥275.0m | ¥587.0m | ¥356.0m | ¥593.0m | ¥362.0m | ¥674.0m | ¥362.0m | ¥568.0m |
| Shareholders' equity | ¥3.85bn | ¥3.89bn | ¥3.79bn | ¥3.82bn | ¥3.88bn | ¥4.20bn | ¥4.11bn | ¥4.08bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.9% | 30.5% | 29.0% | 29.7% | 28.2% | 23.5% |
| Operating margin | 9.9% | 5.5% | 3.6% | 5.5% | 4.2% | -4.0% |
| Net margin | 6.3% | 4.7% | 1.7% | 4.9% | 3.3% | -4.3% |
| Return on equity | 12.2% | 8.5% | 3.1% | 8.4% | 5.5% | -6.6% |
| Return on assets | 8.7% | 6.2% | 2.3% | 6.1% | 3.9% | -4.9% |
| Free cash flow yield | 13.6% | 10.6% | 5.1% | 7.4% | 6.2% | -1.1% |
| Revenue growth | -1.9% | 3.5% | -1.7% | 1.6% | 2.4% | -34.8% |
| Earnings growth | 32.1% | 186.4% | -66.1% | 49.4% | -179.4% | -1103.2% |
| Current ratio | 3.58x | 3.72x | 4.52x | 4.54x | 3.96x | 4.07x |
| Debt to equity | 0.15x | 0.16x | 0.14x | 0.19x | 0.21x | 0.18x |
| Equity ratio | 71.9% | 73.1% | 75.3% | 72.5% | 71.6% | 74.8% |
| Interest coverage | 106.71x | 84.20x | 67.25x | 139.33x | 103.67x | -58.00x |
| Buybacks as a share of market value | 0.0% | 10.6% | 0.0% | 5.8% | 10.6% | 3.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 0.8% | -7.8% |
| Operating income | 18.6% | — | -5.1% |
| Net income | 8.6% | — | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.2% | 31.3% | 29.5% | 25.6% |
| Operating margin | 7.2% | 5.8% | 3.9% | 5.3% |
| Net margin | 5.5% | 4.4% | 2.8% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 14.3 | 35.1 | 12.6 | 19.6 | -15.1 | 134.0 | 14.6 | 13.1 | 10.0 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.4 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 34.00 | 19.00 | 17.00 | 11.00 | 3.00 | 13.00 | 25.00 | 25.00 |
- 200-for-1 split · 27 Mar 2013
- 1-to-1 reverse split · 27 Mar 2006
- 10-for-1 split · 26 Jan 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.