C 
2,482
+0.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.65bn
FY2016FY2025
Net income
¥1.10bn
FY2016FY2025
Free cash flow
¥2.03bn
FY2016FY2025
Shareholders' equity
¥4.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.65bn | ¥17.73bn | ¥17.39bn | ¥15.51bn | ¥9.44bn | ¥6.49bn | ¥12.15bn | ¥10.98bn | ¥9.89bn | ¥8.57bn |
| Operating income | ¥1.58bn | ¥1.43bn | ¥1.59bn | ¥1.10bn | ¥141.6m | −¥511.7m | ¥995.2m | ¥1.17bn | ¥1.16bn | ¥1.00bn |
| Net income | ¥1.10bn | ¥984.4m | ¥1.16bn | ¥793.6m | ¥927.7m | −¥350.6m | ¥721.1m | ¥802.6m | ¥802.9m | ¥674.6m |
| Diluted earnings per share | 209.21 | 188.28 | 209.41 | 143.87 | 153.74 | -51.95 | 106.83 | 118.80 | 118.72 | 99.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.74bn | ¥6.51bn | ¥8.00bn | ¥6.72bn | ¥5.86bn | ¥4.32bn | ¥6.09bn | ¥5.61bn | ¥5.03bn | ¥4.41bn |
| Cash and short-term investments | ¥3.94bn | ¥2.71bn | ¥4.53bn | ¥3.42bn | ¥2.62bn | ¥1.70bn | ¥3.19bn | ¥2.93bn | ¥2.46bn | ¥2.29bn |
| Total liabilities | ¥3.11bn | ¥2.57bn | ¥4.07bn | ¥3.76bn | ¥1.91bn | ¥1.17bn | ¥1.77bn | ¥1.73bn | ¥1.74bn | ¥1.55bn |
| Debt | — | — | ¥808.3m | ¥908.3m | ¥58.0m | ¥45.0m | ¥65.0m | ¥85.0m | ¥124.6m | ¥205.9m |
| Shareholders' equity | ¥4.63bn | ¥3.94bn | ¥3.93bn | ¥2.96bn | ¥3.95bn | ¥3.16bn | ¥4.33bn | ¥3.88bn | ¥3.29bn | ¥2.86bn |
| Shares outstanding | 5m | 5m | 6m | 6m | 6m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.03bn | ¥859.2m | ¥1.94bn | ¥2.05bn | ¥633.9m | ¥187.6m | ¥906.9m | ¥1.00bn | ¥941.5m | ¥689.4m |
| Capital spending | −¥3.4m | −¥759.9m | −¥520.2m | −¥343.8m | −¥428.6m | −¥460.6m | −¥404.3m | −¥263.6m | −¥217.5m | −¥244.1m |
| Free cash flow | ¥2.03bn | ¥99.3m | ¥1.42bn | ¥1.71bn | ¥205.3m | −¥273.0m | ¥502.7m | ¥737.8m | ¥724.0m | ¥445.3m |
| Dividends paid | −¥470.2m | −¥388.3m | −¥248.1m | −¥236.1m | −¥135.1m | −¥303.9m | −¥255.1m | −¥254.0m | −¥203.9m | −¥205.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.92bn | ¥4.63bn | ¥4.69bn | ¥4.64bn | ¥4.95bn | ¥4.45bn | ¥4.60bn | ¥4.39bn |
| Operating income | ¥615.8m | ¥328.5m | ¥379.6m | ¥370.9m | ¥581.4m | ¥252.7m | ¥377.8m | ¥336.1m |
| Net income | ¥425.5m | ¥226.4m | ¥263.4m | ¥260.7m | ¥402.9m | ¥176.4m | ¥260.8m | ¥232.3m |
| Diluted earnings per share | 80.49 | 42.83 | 50.06 | 49.54 | 76.58 | 33.52 | 49.89 | 44.44 |
| Cash from operations | — | — | — | ¥2.03bn | — | — | — | — |
| Capital spending | — | — | — | −¥3.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥2.03bn | — | — | — | — |
| Total assets | ¥7.80bn | ¥7.47bn | ¥7.19bn | ¥7.74bn | ¥7.17bn | ¥6.69bn | ¥6.48bn | ¥6.51bn |
| Cash and short-term investments | ¥4.04bn | ¥3.63bn | ¥3.60bn | ¥3.94bn | ¥3.24bn | ¥2.83bn | ¥2.68bn | ¥2.71bn |
| Shareholders' equity | ¥5.08bn | ¥4.65bn | ¥4.37bn | ¥4.63bn | ¥4.37bn | ¥3.96bn | ¥3.73bn | ¥3.94bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 8.5% | 8.1% | 9.1% | 7.1% | 1.5% | -7.9% | — |
| Net margin | 5.9% | 5.6% | 6.7% | 5.1% | 9.8% | -5.4% | — |
| Return on equity | 23.8% | 25.0% | 29.6% | 26.8% | 23.5% | -11.1% | — |
| Return on assets | 14.2% | 15.1% | 14.5% | 11.8% | 15.8% | -8.1% | — |
| Free cash flow yield | 15.1% | 12.1% | 17.3% | 17.0% | 6.9% | 3.8% | — |
| Revenue growth | 5.1% | 2.0% | 12.1% | 64.3% | 45.5% | -46.6% | — |
| Earnings growth | 11.8% | -15.4% | 46.6% | -14.5% | -364.6% | -148.6% | — |
| Current ratio | 2.00x | 1.86x | 1.98x | 1.85x | 2.41x | 2.61x | — |
| Debt to equity | — | 0.00x | 0.21x | 0.31x | 0.01x | 0.01x | 0.02x |
| Equity ratio | 59.8% | 60.5% | 49.2% | 44.0% | 67.3% | 73.0% | — |
| Interest coverage | — | 158.44x | 136.01x | 94.90x | 154.45x | -1132.11x | 1770.88x |
| Buybacks as a share of market value | -0.6% | 5.9% | -0.7% | 8.6% | 10.6% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 23.5% | 9.4% |
| Operating income | 12.8% | — | 9.7% |
| Net income | 11.5% | — | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.3% | 8.2% | 6.3% | 7.6% |
| Net margin | 5.7% | 5.8% | 5.4% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 9.6 | 10.3 | 10.5 | 6.5 | -19.3 | 12.7 | 9.1 | 19.8 | 12.8 |
| Price to sales | 0.7 | 0.5 | 0.7 | 0.5 | 0.6 | 1.0 | 0.8 | 0.7 | 1.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 90.00 | 20.00 | 5.00 | 5.00 | 20.00 | 5.00 | 38.00 |
- 100-for-1 split · 27 Mar 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.