K 
810
+0.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.74bn
FY2016FY2025
Net income
¥335.8m
FY2016FY2025
Free cash flow
¥234.3m
FY2016FY2025
Shareholders' equity
¥6.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.74bn | ¥2.47bn | ¥2.66bn | ¥2.49bn | ¥2.17bn | ¥1.91bn | ¥2.47bn | ¥2.83bn | ¥3.50bn | ¥3.93bn |
| Gross profit | ¥824.4m | ¥657.6m | ¥737.3m | ¥582.4m | ¥341.5m | −¥60.1m | ¥119.3m | ¥373.1m | ¥702.3m | ¥889.2m |
| Operating income | ¥440.8m | ¥304.7m | ¥368.0m | ¥257.3m | ¥33.2m | −¥367.7m | −¥228.6m | −¥35.1m | ¥177.4m | ¥404.0m |
| Net income | ¥335.8m | ¥241.0m | ¥371.4m | ¥337.7m | ¥72.5m | −¥385.5m | −¥317.5m | −¥542.0m | ¥177.0m | ¥270.0m |
| Diluted earnings per share | 45.88 | 32.86 | 51.35 | 46.68 | 10.02 | -53.29 | -43.89 | -74.94 | 24.47 | 37.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.89bn | ¥6.74bn | ¥7.45bn | ¥7.16bn | ¥6.59bn | ¥6.20bn | ¥6.67bn | ¥7.26bn | ¥8.41bn | ¥8.54bn |
| Cash and short-term investments | ¥5.04bn | ¥5.08bn | ¥5.71bn | ¥5.53bn | ¥4.53bn | ¥4.16bn | ¥4.45bn | ¥4.74bn | ¥5.33bn | ¥5.34bn |
| Total liabilities | ¥867.5m | ¥835.9m | ¥1.50bn | ¥1.49bn | ¥1.20bn | ¥811.5m | ¥864.0m | ¥967.3m | ¥1.18bn | ¥1.26bn |
| Debt | — | — | — | — | ¥1.6m | ¥1.6m | ¥8.2m | ¥11.5m | ¥14.8m | −¥318.0m |
| Shareholders' equity | ¥6.02bn | ¥5.91bn | ¥5.96bn | ¥5.66bn | ¥5.39bn | ¥5.39bn | ¥5.80bn | ¥6.30bn | ¥7.22bn | ¥7.28bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥349.3m | −¥293.2m | ¥282.3m | ¥505.0m | ¥364.8m | −¥333.0m | −¥116.7m | −¥155.7m | ¥69.1m | ¥415.2m |
| Capital spending | −¥115.0m | −¥17.9m | −¥9.0m | −¥14.0m | −¥8.5m | −¥11.3m | −¥14.2m | −¥57.8m | −¥13.3m | −¥7.0m |
| Free cash flow | ¥234.3m | −¥311.0m | ¥273.3m | ¥491.0m | ¥356.3m | −¥344.3m | −¥130.9m | −¥213.5m | ¥55.8m | ¥408.2m |
| Dividends paid | −¥262.8m | −¥333.3m | −¥84.7m | −¥72.3m | −¥72.6m | −¥72.4m | −¥169.2m | −¥279.1m | −¥204.9m | −¥140.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥739.7m | ¥713.4m | ¥740.6m | ¥682.0m | ¥663.9m | ¥649.7m | ¥658.5m | ¥616.9m |
| Gross profit | ¥235.9m | ¥236.0m | ¥239.3m | ¥200.1m | ¥188.1m | ¥200.9m | ¥198.4m | ¥155.8m |
| Operating income | ¥122.4m | ¥124.4m | ¥193.7m | ¥82.3m | ¥76.0m | ¥88.8m | ¥122.3m | ¥64.7m |
| Net income | ¥91.4m | ¥187.5m | ¥156.3m | ¥62.4m | ¥55.0m | ¥62.0m | ¥71.1m | ¥53.4m |
| Diluted earnings per share | 12.61 | 25.88 | 21.35 | 8.53 | 7.52 | 8.48 | 9.72 | 7.28 |
| Cash from operations | — | — | ¥349.0m | — | — | — | — | — |
| Capital spending | — | — | −¥115.0m | — | — | — | — | — |
| Free cash flow | — | — | ¥234.0m | — | — | — | — | — |
| Total assets | ¥6.87bn | ¥6.80bn | ¥6.89bn | ¥6.76bn | ¥6.75bn | ¥6.60bn | ¥6.73bn | ¥7.17bn |
| Cash and short-term investments | ¥5.14bn | ¥5.02bn | ¥5.04bn | ¥4.97bn | ¥5.00bn | ¥4.87bn | ¥5.08bn | ¥5.51bn |
| Shareholders' equity | ¥5.98bn | ¥6.02bn | ¥6.02bn | ¥5.85bn | ¥5.91bn | ¥5.84bn | ¥5.91bn | ¥5.83bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2010 | FY2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.1% | 26.7% | 27.7% | 23.4% | 15.7% | -3.1% | — | — | — | — | — |
| Operating margin | 16.1% | 12.4% | 13.8% | 10.3% | 1.5% | -19.2% | — | — | — | — | — |
| Net margin | 12.3% | 9.8% | 14.0% | 13.6% | 3.3% | -20.2% | — | — | — | — | — |
| Return on equity | 5.6% | 4.1% | 6.2% | 6.0% | 1.3% | -7.2% | — | — | — | — | — |
| Return on assets | 4.9% | 3.6% | 5.0% | 4.7% | 1.1% | -6.2% | — | — | — | — | — |
| Free cash flow yield | 7.7% | -4.5% | 4.9% | 8.7% | 6.2% | -5.4% | — | — | — | — | — |
| Revenue growth | 10.9% | -7.2% | 6.8% | 14.6% | 13.7% | -22.6% | — | — | — | — | — |
| Earnings growth | 39.3% | -35.1% | 10.0% | 366.0% | -118.8% | 21.4% | — | — | — | — | — |
| Current ratio | 9.15x | 10.22x | 5.26x | 5.05x | 5.54x | 8.92x | — | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 87.4% | 87.6% | 79.9% | 79.1% | 81.8% | 86.9% | — | — | — | — | — |
| Interest coverage | — | — | — | 507.51x | 0.26x | -11.65x | -1.38x | -32.39x | — | 1070.00x | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | — | 0.2% |
| Buybacks as a share of market value | 0.2% | -1.4% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 7.4% | -4.2% |
| Operating income | 19.7% | — | -0.2% |
| Net income | -0.2% | — | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.5% | 27.1% | 21.4% | 19.6% |
| Operating margin | 14.3% | 13.2% | 7.2% | 5.8% |
| Net margin | 11.1% | 12.4% | 6.7% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 17.6 | 10.8 | 7.2 | 32.5 | -5.3 | -9.7 | -7.4 | 30.0 | 14.4 |
| Price to sales | 1.8 | 1.7 | 1.5 | 1.0 | 1.1 | 1.1 | 1.3 | 1.4 | 1.5 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 18 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 46.00 | 11.70 | 10.00 | 10.00 | 10.00 | 8.40 | 8.60 |
- 1-to-1 reverse split · 1 Oct 2005
- 1.2-for-1 split · 15 Jun 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.