GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
U

United Integrated Services Co 2404.TW · TWD

Industrials · Taiwan Stock Exchange · 🇹🇼 Taiwan

Compare

930.00

+4.97%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 66.09bn

FY2016FY2025

Net income

TWD 9.07bn

FY2016FY2025

Free cash flow

TWD 29.17bn

FY2016FY2025

Shareholders' equity

TWD 18.62bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 66.09bnTWD 47.42bnTWD 68.89bnTWD 48.20bnTWD 25.61bnTWD 35.84bnTWD 23.92bnTWD 18.13bnTWD 12.53bnTWD 15.43bn
Gross profitTWD 13.23bnTWD 8.51bnTWD 7.49bnTWD 6.72bnTWD 4.09bnTWD 5.68bnTWD 4.35bnTWD 3.18bnTWD 2.23bnTWD 2.38bn
Research and developmentTWD 32.3mTWD 24.9mTWD 25.4mTWD 27.2mTWD 30.0mTWD 34.7mTWD 35.1mTWD 36.1mTWD 42.1mTWD 45.0m
Operating incomeTWD 10.99bnTWD 6.87bnTWD 6.06bnTWD 5.45bnTWD 3.55bnTWD 5.08bnTWD 3.79bnTWD 2.42bnTWD 1.61bnTWD 1.72bn
Net incomeTWD 9.07bnTWD 6.19bnTWD 4.66bnTWD 4.00bnTWD 2.77bnTWD 4.03bnTWD 2.82bnTWD 2.15bnTWD 1.21bnTWD 1.55bn
Diluted earnings per share47.5532.5824.4220.8714.4921.1614.7611.276.398.16

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 78.82bnTWD 46.63bnTWD 46.46bnTWD 33.47bnTWD 23.75bnTWD 27.05bnTWD 23.09bnTWD 20.81bnTWD 16.63bnTWD 16.99bn
Cash and short-term investmentsTWD 53.55bnTWD 11.86bnTWD 19.22bnTWD 11.55bnTWD 7.63bnTWD 9.00bnTWD 6.61bnTWD 7.18bnTWD 8.14bnTWD 6.72bn
Total liabilitiesTWD 59.96bnTWD 31.69bnTWD 34.04bnTWD 22.86bnTWD 13.98bnTWD 16.90bnTWD 14.35bnTWD 13.32bnTWD 10.02bnTWD 10.35bn
DebtTWD 157.2mTWD 306.4mTWD 3.39bnTWD 375.2mTWD 269.8mTWD 164.0mTWD 28.5m———
Shareholders' equityTWD 18.62bnTWD 14.72bnTWD 12.13bnTWD 10.41bnTWD 9.61bnTWD 10.00bnTWD 8.57bnTWD 7.25bnTWD 6.40bnTWD 6.62bn
Shares outstanding191m190m191m192m191m191m191m191m190m190m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 29.22bnTWD 17.52bnTWD 4.39bnTWD 6.62bnTWD 2.09bnTWD 3.77bnTWD 4.08bnTWD 1.18bnTWD 3.17bnTWD 1.17bn
Capital spending−TWD 47.4m−TWD 21.0m−TWD 4.6m−TWD 101.7m−TWD 483.1m−TWD 40.6m−TWD 8.8m−TWD 9.6m−TWD 7.2m−TWD 226.7m
Free cash flowTWD 29.17bnTWD 17.50bnTWD 4.39bnTWD 6.52bnTWD 1.61bnTWD 3.73bnTWD 4.07bnTWD 1.17bnTWD 3.17bnTWD 938.9m
Dividends paid−TWD 5.28bn−TWD 3.94bn−TWD 2.81bn−TWD 2.46bn−TWD 3.24bn−TWD 2.48bn−TWD 1.91bn−TWD 1.43bn−TWD 1.43bn−TWD 1.07bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 26.08bnTWD 20.29bnTWD 20.56bnTWD 19.24bnTWD 14.79bnTWD 11.52bnTWD 12.64bnTWD 11.15bn
Gross profitTWD 6.15bnTWD 4.72bnTWD 3.52bnTWD 3.88bnTWD 3.14bnTWD 2.67bnTWD 2.61bnTWD 2.84bn
Operating incomeTWD 5.21bnTWD 3.97bnTWD 2.85bnTWD 3.22bnTWD 2.75bnTWD 2.19bnTWD 2.13bnTWD 2.33bn
Net incomeTWD 3.76bnTWD 3.08bnTWD 2.64bnTWD 3.04bnTWD 1.40bnTWD 1.99bnTWD 1.97bnTWD 1.75bn
Diluted earnings per share19.8416.2513.8615.937.3310.4310.399.21
Cash from operationsTWD 6.77bnTWD 5.40bnTWD 10.86bnTWD 7.15bnTWD 3.64bnTWD 7.47bnTWD 8.97bnTWD 7.83bn
Capital spending−TWD 2.0m−TWD 1.28bn−TWD 2.0m−TWD 22.0m−TWD 15.0m−TWD 10.0m−TWD 12.0m−TWD 2.0m
Free cash flowTWD 6.77bnTWD 4.11bnTWD 10.86bnTWD 7.13bnTWD 3.62bnTWD 7.46bnTWD 8.96bnTWD 7.83bn
Total assetsTWD 100.48bnTWD 85.44bnTWD 78.82bnTWD 69.18bnTWD 67.60bnTWD 59.39bnTWD 46.63bnTWD 45.07bn
Cash and short-term investmentsTWD 64.55bnTWD 57.77bnTWD 53.55bnTWD 42.51bnTWD 25.32bnTWD 15.65bnTWD 11.86bnTWD 7.51bn
DebtTWD 156.1mTWD 155.7mTWD 294.6mTWD 157.2mTWD 135.8mTWD 129.9mTWD 151.5mTWD 1.20bn
Shareholders' equityTWD 17.91bnTWD 14.38bnTWD 18.62bnTWD 15.66bnTWD 12.43bnTWD 11.38bnTWD 14.72bnTWD 12.70bn

Financial ratios

Data as of 5 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin20.0%18.0%10.9%13.9%16.0%15.9%
Operating margin16.6%14.5%8.8%11.3%13.9%14.2%
Net margin13.7%13.1%6.8%8.3%10.8%11.3%
Return on equity48.7%42.0%38.4%38.4%28.8%40.3%
Return on assets11.5%13.3%10.0%11.9%11.7%14.9%
Free cash flow yield14.3%8.6%2.2%3.3%1.3%1.9%
Revenue growth39.4%-31.2%42.9%88.2%-28.5%49.8%
Earnings growth46.5%33.0%16.4%44.4%-31.3%43.3%
Current ratio1.27x1.39x1.28x1.33x1.44x1.41x
Debt to equity0.01x0.01x0.27x0.01x0.01x0.01x
Equity ratio23.6%31.6%26.1%31.1%40.4%37.0%
Interest coverage803.26x25.77x32.23x207.83x300.44x668.22x
R&D as a share of sales0.0%0.1%0.0%0.1%0.1%0.1%
Buybacks as a share of market value-0.4%0.3%0.5%-0.2%-0.3%0.1%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue11.1%13.0%18.2%
Operating income26.3%16.7%25.9%
Net income31.4%17.6%22.0%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin19.2%15.6%15.7%15.9%
Operating margin15.7%12.7%13.0%13.0%
Net margin13.4%10.4%10.5%10.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings20.014.810.88.812.510.213.38.014.49.4
Price to sales2.71.90.70.71.41.11.60.91.40.9

Dividends and splits

Per share, in the currency the company pays

Paid for 27 years. Last went ex-dividend on 16 Jul 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year40.0028.0021.0015.0013.12517.0013.0010.00
  • 1000-to-800 reverse split · 10 Dec 2018
  • 21-for-20 split · 1 Aug 2006
  • 1.079-for-1 split · 27 Jul 2005
  • 1.091-for-1 split · 27 Jul 2004
  • 21-for-20 split · 18 Jul 2003
  • 1.09-for-1 split · 5 Jul 2002

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.