N 
4,000
+1.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.93bn
FY2017FY2026
Net income
¥2.26bn
FY2017FY2026
Free cash flow
¥2.73bn
FY2017FY2026
Shareholders' equity
¥18.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.93bn | ¥32.01bn | ¥28.59bn | ¥25.89bn | ¥23.30bn | ¥21.02bn | ¥19.10bn | ¥17.38bn | ¥16.33bn | ¥15.02bn |
| Gross profit | ¥12.79bn | ¥11.29bn | ¥10.25bn | ¥9.47bn | ¥8.82bn | ¥8.26bn | ¥7.50bn | ¥6.85bn | ¥6.18bn | ¥5.72bn |
| Operating income | ¥3.09bn | ¥2.46bn | ¥2.17bn | ¥2.12bn | ¥2.33bn | ¥2.61bn | ¥2.16bn | ¥2.08bn | ¥1.88bn | ¥1.63bn |
| Net income | ¥2.26bn | ¥1.79bn | ¥1.58bn | ¥1.51bn | ¥1.68bn | ¥1.73bn | ¥1.49bn | ¥1.42bn | ¥1.43bn | ¥1.09bn |
| Diluted earnings per share | 145.30 | 115.34 | 101.57 | 97.46 | 107.81 | 111.52 | 96.19 | 91.66 | 91.83 | 70.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.73bn | ¥26.72bn | ¥25.41bn | ¥23.18bn | ¥21.33bn | ¥20.22bn | ¥18.04bn | ¥19.23bn | ¥18.67bn | ¥16.25bn |
| Cash and short-term investments | ¥692.6m | ¥740.6m | ¥711.9m | ¥1.49bn | ¥1.75bn | ¥1.68bn | ¥1.61bn | ¥1.64bn | ¥1.85bn | ¥3.31bn |
| Total liabilities | ¥9.12bn | ¥9.20bn | ¥8.86bn | ¥7.10bn | ¥5.82bn | ¥5.62bn | ¥4.47bn | ¥6.38bn | ¥6.36bn | ¥4.98bn |
| Debt | ¥1.06bn | ¥2.26bn | ¥1.36bn | ¥610.0m | ¥59.7m | ¥20.0m | — | ¥1.50bn | ¥1.50bn | ¥1.50bn |
| Shareholders' equity | ¥18.60bn | ¥17.51bn | ¥16.54bn | ¥16.07bn | ¥15.50bn | ¥14.60bn | ¥13.57bn | ¥12.84bn | ¥12.30bn | ¥11.26bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.23bn | ¥1.39bn | ¥339.2m | −¥7.1m | ¥53.3m | ¥1.80bn | ¥722.2m | ¥1.72bn | ¥2.27bn | ¥1.62bn |
| Capital spending | −¥494.4m | −¥850.5m | −¥646.2m | −¥787.9m | −¥688.6m | −¥344.1m | −¥526.3m | −¥203.5m | −¥183.7m | −¥340.4m |
| Free cash flow | ¥2.73bn | ¥538.7m | −¥307.0m | −¥795.0m | −¥635.4m | ¥1.46bn | ¥196.0m | ¥1.52bn | ¥2.09bn | ¥1.28bn |
| Dividends paid | −¥1.14bn | −¥1.09bn | −¥1.09bn | −¥932.2m | −¥714.6m | −¥714.7m | −¥714.5m | −¥714.5m | −¥543.8m | −¥388.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.19bn | ¥8.99bn | ¥8.85bn | ¥8.59bn | ¥8.50bn | ¥8.16bn | ¥8.17bn | ¥7.99bn |
| Gross profit | ¥3.36bn | ¥3.26bn | ¥3.25bn | ¥3.21bn | ¥3.08bn | ¥2.90bn | ¥2.89bn | ¥2.79bn |
| Operating income | ¥814.1m | ¥697.0m | ¥847.3m | ¥862.2m | ¥688.0m | ¥613.8m | ¥693.8m | ¥644.8m |
| Net income | ¥545.2m | ¥637.7m | ¥573.7m | ¥582.2m | ¥464.6m | ¥545.0m | ¥470.6m | ¥428.6m |
| Diluted earnings per share | 35.08 | 41.03 | 36.92 | 37.47 | 29.90 | 35.07 | 30.29 | 27.59 |
| Total assets | ¥28.19bn | ¥27.73bn | ¥27.15bn | ¥26.73bn | ¥27.03bn | ¥26.72bn | ¥26.96bn | ¥26.46bn |
| Cash and short-term investments | ¥721.1m | ¥692.6m | ¥712.1m | ¥652.0m | ¥798.7m | ¥740.6m | ¥826.9m | ¥683.8m |
| Debt | ¥2.10bn | ¥1.06bn | ¥1.80bn | ¥2.15bn | ¥2.75bn | ¥2.26bn | ¥3.15bn | ¥3.11bn |
| Shareholders' equity | ¥17.98bn | ¥18.60bn | ¥17.96bn | ¥17.39bn | ¥16.82bn | ¥17.51bn | ¥16.70bn | ¥16.24bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.6% | 35.3% | 35.9% | 36.6% | 37.9% | 39.3% |
| Operating margin | 9.0% | 7.9% | 7.7% | 8.2% | 10.0% | 12.4% |
| Net margin | 6.5% | 5.6% | 5.5% | 5.8% | 7.2% | 8.2% |
| Return on equity | 12.1% | 10.2% | 9.5% | 9.4% | 10.8% | 11.9% |
| Return on assets | 8.1% | 6.7% | 6.2% | 6.5% | 7.9% | 8.6% |
| Free cash flow yield | 5.4% | 3.2% | 1.4% | 1.1% | 1.1% | 3.1% |
| Revenue growth | 9.1% | 11.9% | 10.4% | 11.1% | 10.8% | 10.1% |
| Earnings growth | 26.0% | 13.6% | 4.2% | -9.6% | -3.3% | 15.9% |
| Current ratio | 0.83x | 0.73x | 0.78x | 1.02x | 1.48x | 1.74x |
| Debt to equity | 0.06x | 0.13x | 0.08x | 0.04x | 0.00x | 0.00x |
| Equity ratio | 67.1% | 65.5% | 65.1% | 69.3% | 72.7% | 72.2% |
| Interest coverage | 207.03x | 180.29x | 704.90x | 13574.61x | 332442.43x | 373288.00x |
| Buybacks as a share of market value | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 10.7% | 9.8% |
| Operating income | 13.5% | 3.4% | 9.5% |
| Net income | 14.2% | 5.4% | 11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.0% | 36.1% | 36.7% | 37.3% |
| Operating margin | 8.3% | 8.1% | 8.9% | 9.6% |
| Net margin | 6.1% | 5.9% | 6.4% | 6.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.7 | 20.9 | 18.8 | 18.6 | 14.2 | 13.3 | 17.1 | 15.4 | 13.0 | 18.9 |
| Price to sales | 1.9 | 1.2 | 1.0 | 1.1 | 1.0 | 1.1 | 1.3 | 1.3 | 1.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 142.00 | 70.00 | 70.00 | 60.00 | 46.00 | 46.00 | 46.00 | 46.00 |
- 100-for-1 split · 26 Sept 2013
- 2-for-1 split · 26 Jul 2006
- 2-for-1 split · 27 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.