Y 
0.05
-6.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.49bn
FY2016FY2025
Net income
−CN¥75.0m
FY2016FY2025
Free cash flow
CN¥289.4m
FY2016FY2025
Shareholders' equity
CN¥378.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.49bn | CN¥2.41bn | CN¥2.91bn | CN¥2.80bn | CN¥4.93bn | CN¥4.11bn | CN¥4.90bn | CN¥4.45bn | CN¥3.93bn | CN¥3.02bn |
| Gross profit | CN¥266.9m | CN¥399.2m | CN¥512.8m | CN¥397.6m | CN¥848.7m | CN¥806.9m | CN¥1.27bn | CN¥1.20bn | CN¥1.11bn | CN¥766.3m |
| Research and development | CN¥11.4m | CN¥33.8m | — | CN¥21.2m | CN¥1.2m | CN¥648,000 | CN¥463,000 | CN¥357,000 | CN¥593,000 | CN¥1.1m |
| Operating income | CN¥771,000 | −CN¥119.9m | CN¥203.4m | −CN¥211.6m | CN¥184.4m | CN¥158.1m | CN¥611.2m | CN¥650.3m | CN¥645.5m | CN¥422.9m |
| Net income | −CN¥75.0m | CN¥921.6m | −CN¥13.9m | −CN¥992.2m | CN¥3.3m | −CN¥590.5m | CN¥202.7m | CN¥251.7m | CN¥250.0m | CN¥201.0m |
| Diluted earnings per share | -0.03 | 0.40 | -0.01 | -0.43 | 0.00 | -0.25 | 0.09 | 0.11 | 0.11 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.19bn | CN¥1.43bn | CN¥3.43bn | CN¥3.37bn | CN¥4.56bn | CN¥4.66bn | CN¥6.02bn | CN¥5.85bn | CN¥5.49bn | CN¥4.46bn |
| Cash and short-term investments | CN¥256.3m | CN¥151.8m | CN¥251.6m | CN¥418.1m | CN¥751.8m | CN¥625.2m | CN¥578.2m | CN¥762.9m | CN¥674.8m | CN¥1.30bn |
| Total liabilities | CN¥780.3m | CN¥921.8m | CN¥3.82bn | CN¥3.71bn | CN¥3.73bn | CN¥3.80bn | CN¥4.71bn | CN¥4.76bn | CN¥4.80bn | CN¥3.50bn |
| Debt | CN¥211.1m | CN¥316.9m | CN¥1.63bn | CN¥1.90bn | CN¥1.79bn | CN¥1.84bn | CN¥1.60bn | CN¥1.68bn | CN¥1.74bn | CN¥1.68bn |
| Shareholders' equity | CN¥378.3m | CN¥461.6m | −CN¥457.5m | −CN¥408.9m | CN¥755.2m | CN¥757.0m | CN¥1.17bn | CN¥1.08bn | CN¥672.8m | CN¥941.8m |
| Shares outstanding | 2,332m | 2,332m | 2,332m | 2,332m | 2,338m | 2,356m | 2,368m | 2,190m | 2,175m | 2,175m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥311.3m | CN¥12.7m | CN¥387.7m | −CN¥91.7m | CN¥715.2m | CN¥670.7m | CN¥432.0m | CN¥186.9m | CN¥220.6m | CN¥296.5m |
| Capital spending | −CN¥21.9m | −CN¥39.2m | −CN¥93.5m | −CN¥23.9m | −CN¥49.7m | −CN¥78.8m | −CN¥42.0m | −CN¥36.3m | −CN¥24.9m | −CN¥12.2m |
| Free cash flow | CN¥289.4m | −CN¥26.5m | CN¥294.2m | −CN¥115.6m | CN¥665.5m | CN¥591.9m | CN¥389.9m | CN¥150.6m | CN¥195.7m | CN¥284.3m |
| Dividends paid | — | — | — | — | — | −CN¥75.4m | −CN¥57.0m | −CN¥126.8m | −CN¥83.1m | −CN¥73.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥662.3m | CN¥687.4m | CN¥802.6m | CN¥1.14bn | CN¥1.27bn | CN¥1.44bn | CN¥1.47bn | CN¥2.33bn |
| Gross profit | CN¥145.0m | CN¥133.1m | CN¥133.7m | CN¥181.6m | CN¥217.6m | CN¥208.5m | CN¥304.3m | CN¥414.5m |
| Operating income | CN¥39.9m | −CN¥35.6m | CN¥36.3m | −CN¥205.4m | CN¥51.7m | CN¥16.1m | CN¥127.5m | −CN¥71.5m |
| Net income | −CN¥3.2m | −CN¥80.8m | CN¥5.8m | −CN¥167.6m | CN¥1.09bn | −CN¥17.5m | CN¥3.6m | −CN¥826.9m |
| Diluted earnings per share | -0.00 | -0.03 | 0.00 | -0.07 | 0.47 | -0.01 | 0.00 | -0.35 |
| Cash from operations | CN¥44.0m | CN¥101.0m | CN¥208.0m | CN¥64.0m | −CN¥51.0m | CN¥277.0m | CN¥108.0m | CN¥67.0m |
| Capital spending | −CN¥40.0m | −CN¥20.0m | −CN¥1.0m | −CN¥32.0m | −CN¥7.0m | −CN¥32.0m | −CN¥61.0m | −CN¥9.0m |
| Free cash flow | CN¥4.0m | CN¥81.0m | CN¥207.0m | CN¥32.0m | −CN¥58.0m | CN¥245.0m | CN¥47.0m | CN¥58.0m |
| Total assets | CN¥1.13bn | CN¥1.19bn | CN¥1.36bn | CN¥1.43bn | CN¥1.84bn | CN¥3.43bn | CN¥3.47bn | CN¥3.37bn |
| Cash and short-term investments | CN¥194.4m | CN¥234.5m | CN¥249.4m | CN¥151.8m | CN¥132.9m | CN¥251.6m | CN¥282.0m | CN¥418.1m |
| Debt | CN¥164.8m | CN¥211.0m | CN¥281.4m | CN¥316.9m | CN¥359.3m | CN¥1.63bn | CN¥2.32bn | CN¥1.90bn |
| Shareholders' equity | CN¥379.5m | CN¥378.3m | CN¥469.7m | CN¥461.6m | CN¥618.6m | −CN¥457.5m | −CN¥463.6m | −CN¥408.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.0% | -18.4% | -4.9% |
| Operating income | — | -65.5% | -44.8% |
| Net income | -57.7% | -33.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 16.4% | 17.3% | 21.6% |
| Operating margin | -3.1% | -1.3% | 1.2% | 7.6% |
| Net margin | 21.7% | -1.7% | -4.0% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | 0.1 | -6.5 | -0.7 | — | -4.0 | 15.1 | 13.8 | 25.0 | 35.2 |
| Price to sales | 0.1 | 0.1 | 0.0 | 0.2 | 0.5 | 0.6 | 0.6 | 0.8 | 1.6 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jun 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.00 | 0.00 | 0.00 | 0.022 |
- 4-for-1 split · 16 Dec 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.