X 
Xuan Wu Cloud Technology Holdings 2392.HK · HKD
Information Technology · HKEX · 🇭🇰 Hong Kong
1.00
-1.96%
Close of 5 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥743.6m
FY2018FY2025
Net income
−CN¥52.9m
FY2018FY2025
Free cash flow
CN¥72.1m
FY2018FY2025
Shareholders' equity
CN¥278.1m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥743.6m | CN¥983.7m | CN¥1.09bn | CN¥891.5m | CN¥847.5m | CN¥680.8m | CN¥512.8m | CN¥443.3m |
| Gross profit | CN¥109.6m | CN¥179.2m | CN¥174.9m | CN¥192.8m | CN¥198.6m | CN¥165.6m | CN¥168.1m | CN¥158.5m |
| Research and development | CN¥31.6m | CN¥25.9m | CN¥79.1m | CN¥70.7m | CN¥56.5m | CN¥45.3m | CN¥43.2m | CN¥34.9m |
| Operating income | −CN¥32.1m | CN¥2.5m | −CN¥58.9m | −CN¥28.5m | CN¥12.2m | CN¥25.3m | CN¥10.2m | CN¥26.0m |
| Net income | −CN¥52.9m | CN¥5.9m | −CN¥61.8m | −CN¥30.5m | CN¥12.4m | CN¥23.7m | CN¥12.3m | CN¥25.6m |
| Diluted earnings per share | -0.10 | 0.01 | -0.11 | -0.06 | 0.02 | 0.04 | 0.02 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥549.7m | CN¥633.8m | CN¥691.0m | CN¥674.7m | CN¥548.0m | CN¥400.1m | CN¥281.4m | CN¥268.5m |
| Cash and short-term investments | CN¥126.1m | CN¥71.4m | CN¥192.8m | CN¥161.0m | CN¥109.7m | CN¥108.7m | CN¥36.8m | CN¥85.3m |
| Total liabilities | CN¥282.2m | CN¥305.7m | CN¥352.0m | CN¥251.9m | CN¥260.8m | CN¥167.9m | CN¥127.4m | CN¥99.3m |
| Debt | CN¥132.0m | CN¥159.3m | CN¥179.7m | CN¥116.6m | CN¥90.4m | CN¥40.3m | CN¥45.5m | CN¥15.3m |
| Shareholders' equity | CN¥278.1m | CN¥331.6m | CN¥336.0m | CN¥420.3m | CN¥285.4m | CN¥231.4m | CN¥154.6m | CN¥168.9m |
| Shares outstanding | 539m | 605m | 560m | 541m | 560m | 538m | 538m | 538m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥76.0m | −CN¥67.3m | −CN¥5.0m | −CN¥143.2m | −CN¥17.5m | CN¥31.6m | −CN¥34.1m | CN¥19.7m |
| Capital spending | −CN¥4.0m | −CN¥2.6m | −CN¥784,358 | −CN¥2.3m | −CN¥6.2m | −CN¥3.4m | −CN¥2.6m | −CN¥3.1m |
| Free cash flow | CN¥72.1m | −CN¥70.0m | −CN¥5.7m | −CN¥145.5m | −CN¥23.6m | CN¥28.2m | −CN¥36.7m | CN¥16.6m |
| Dividends paid | — | −CN¥1.4m | — | — | — | — | −CN¥8.7m | −CN¥8.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥420.2m | CN¥346.6m | CN¥410.9m | CN¥430.5m | CN¥251.9m | CN¥553.4m | CN¥324.1m | CN¥640.2m |
| Gross profit | CN¥65.8m | CN¥34.1m | CN¥75.0m | CN¥92.7m | CN¥54.3m | CN¥86.5m | CN¥50.7m | CN¥88.7m |
| Operating income | CN¥4.7m | −CN¥6.1m | −CN¥27.0m | CN¥6.0m | CN¥3.5m | −CN¥3.5m | −CN¥2.1m | −CN¥41.5m |
| Net income | CN¥3.0m | −CN¥28.0m | −CN¥25.9m | CN¥11.4m | CN¥6.7m | −CN¥5.5m | −CN¥3.2m | −CN¥44.1m |
| Diluted earnings per share | 0.01 | -0.05 | -0.05 | 0.02 | 0.01 | -0.01 | -0.01 | -0.08 |
| Cash from operations | −CN¥79.0m | CN¥48.0m | CN¥30.0m | −CN¥4.0m | — | −CN¥63.0m | −CN¥37.0m | CN¥80.0m |
| Total assets | CN¥592.7m | CN¥549.7m | CN¥624.7m | CN¥633.8m | — | CN¥661.4m | CN¥661.4m | CN¥590.4m |
| Cash and short-term investments | CN¥90.8m | CN¥126.1m | CN¥94.6m | CN¥71.4m | CN¥104.1m | CN¥104.1m | CN¥104.1m | CN¥164.7m |
| Debt | CN¥182.0m | CN¥132.0m | CN¥150.9m | CN¥159.3m | — | CN¥165.7m | CN¥165.7m | CN¥153.6m |
| Shareholders' equity | CN¥300.7m | CN¥278.1m | CN¥306.7m | CN¥331.6m | CN¥326.6m | CN¥323.2m | CN¥323.2m | CN¥287.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 1.8% | — |
| Operating income | 4.0% | — | — |
| Net income | 20.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 17.7% | 19.5% | — |
| Operating margin | -1.7% | -3.2% | -1.5% | — |
| Net margin | -2.7% | -3.8% | -2.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -10.4 | 77.5 | -19.8 | -50.9 |
| Price to sales | 0.7 | 0.5 | 1.1 | 1.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.