W 
10
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Net income
−¥226.6m
FY2016FY2025
Total assets
¥3.68bn
FY2016FY2025
Shareholders' equity
¥2.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −¥75.0m | −¥14.7m | ¥36.6m | ¥85.4m | ¥226.7m | ¥342.5m | ¥491.9m | ¥1.83bn | ¥3.23bn | ¥3.29bn |
| Net income | −¥226.6m | −¥943.0m | −¥513.2m | ¥55.2m | −¥1.18bn | −¥1.84bn | −¥448.1m | ¥74.0m | −¥4.00bn | ¥583.6m |
| Diluted earnings per share | -5.34 | -22.21 | -12.09 | 1.54 | -33.09 | -51.44 | -12.53 | 2.08 | -113.60 | 13.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.68bn | ¥3.79bn | ¥4.04bn | ¥3.51bn | ¥4.23bn | ¥40.86bn | ¥44.02bn | ¥49.73bn | ¥47.91bn | ¥50.14bn |
| Cash and short-term investments | ¥1.66bn | ¥511.6m | ¥677.1m | ¥234.1m | ¥177.4m | ¥12.98bn | ¥11.21bn | ¥12.67bn | ¥13.20bn | ¥16.70bn |
| Total liabilities | ¥714.3m | ¥741.9m | ¥652.2m | ¥605.4m | ¥620.0m | ¥28.17bn | ¥25.79bn | ¥31.25bn | ¥30.43bn | ¥24.00bn |
| Debt | ¥431.3m | ¥452.0m | ¥417.2m | ¥437.5m | ¥367.8m | ¥19.82bn | ¥22.11bn | ¥28.40bn | ¥28.98bn | ¥22.97bn |
| Shareholders' equity | ¥2.97bn | ¥3.05bn | ¥3.39bn | ¥2.90bn | ¥3.61bn | ¥5.06bn | ¥7.55bn | ¥7.91bn | ¥7.76bn | ¥10.75bn |
| Shares outstanding | 42m | 42m | 42m | 36m | 36m | 36m | 36m | 36m | 35m | 42m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −¥65.5m | ¥13.7m | −¥56.1m | −¥31.6m | −¥19.8m | ¥3.5m | −¥25.0m | ¥8.0m |
| Net income | −¥2.33bn | −¥119.6m | −¥166.1m | −¥314.4m | ¥8.0m | −¥15.7m | ¥95.0m | −¥430.0m |
| Diluted earnings per share | -54.88 | -2.82 | -3.91 | -7.41 | 0.19 | -0.37 | 2.24 | -10.13 |
| Total assets | ¥1.62bn | ¥3.45bn | ¥3.40bn | ¥3.68bn | ¥3.94bn | ¥3.92bn | ¥3.88bn | ¥3.79bn |
| Cash and short-term investments | ¥1.03bn | ¥1.30bn | ¥1.48bn | ¥1.66bn | ¥597.8m | ¥294.1m | ¥342.1m | ¥511.6m |
| Debt | ¥20.8m | ¥439.1m | ¥4.4m | ¥431.3m | ¥14.4m | ¥471.0m | ¥19.1m | ¥18.9m |
| Shareholders' equity | ¥848.9m | ¥2.68bn | ¥2.68bn | ¥2.97bn | ¥3.23bn | ¥3.16bn | ¥3.18bn | ¥3.05bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -22.0% | -102.7% | -62.0% | 18.6% | -23.2% | -40.6% |
| Net margin | -27.8% | -109.5% | -67.0% | 8.1% | -20.5% | -23.7% |
| Return on equity | -7.6% | -30.9% | -15.2% | 1.9% | -32.8% | -36.4% |
| Return on assets | -6.2% | -24.9% | -12.7% | 1.6% | -28.0% | -4.5% |
| Revenue growth | -5.2% | 12.4% | 12.2% | -88.2% | -25.5% | -16.8% |
| Earnings growth | -76.0% | 83.7% | -1030.1% | -104.7% | -35.7% | 310.4% |
| Current ratio | 11.48x | 5.27x | 5.21x | 2.94x | 0.84x | 1.19x |
| Debt to equity | 0.15x | 0.15x | 0.12x | 0.15x | 0.10x | 3.91x |
| Equity ratio | 80.6% | 80.4% | 83.8% | 82.7% | 85.3% | 12.4% |
| Interest coverage | -10.73x | -62.37x | -39.01x | 10.42x | -1.78x | -4.26x |
| Buybacks as a share of market value | 0.0% | 0.0% | -18.7% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | -36.2% | -21.1% |
| Net income | — | -34.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.4% | 1.0% | 3.6% | 17.3% |
| Net margin | -69.7% | -52.1% | -27.9% | -11.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.9 | -1.5 | -4.8 | 48.7 | -1.4 | -1.0 | -4.8 | 23.9 | -1.5 | 39.4 |
| Price to sales | 1.6 | 1.6 | 3.3 | 3.9 | 0.3 | 0.2 | 0.2 | 0.2 | 0.6 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Sept 2010.
| FY2011 | FY2010 | FY2005 | |
|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 5.00 |
- 100-for-1 split · 27 Mar 2014
- 1-to-1 reverse split · 1 Jan 2007
- 1-to-1 reverse split · 1 Oct 2006
- 1-to-1 reverse split · 31 Dec 2005
- 1-to-1 reverse split · 30 Nov 2005
- 1-to-1 reverse split · 23 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.