S 
5,660
+3.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥490.34bn
FY2016FY2025
Net income
¥11.78bn
FY2016FY2025
Free cash flow
¥22.39bn
FY2016FY2025
Shareholders' equity
¥96.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥490.34bn | ¥448.14bn | ¥431.91bn | ¥455.48bn | ¥403.49bn | ¥257.19bn | ¥255.55bn | ¥203.52bn | ¥152.87bn | ¥149.05bn |
| Gross profit | ¥55.74bn | ¥49.84bn | ¥50.14bn | ¥50.54bn | ¥46.72bn | ¥26.80bn | ¥26.03bn | ¥21.35bn | ¥16.01bn | ¥16.98bn |
| Operating income | ¥21.30bn | ¥17.70bn | ¥19.72bn | ¥21.84bn | ¥20.71bn | ¥10.96bn | ¥10.18bn | ¥8.24bn | ¥6.23bn | ¥7.51bn |
| Net income | ¥11.78bn | ¥9.62bn | ¥10.06bn | ¥11.73bn | ¥10.79bn | ¥6.83bn | ¥6.08bn | ¥4.41bn | ¥4.45bn | ¥5.11bn |
| Diluted earnings per share | 296.70 | 242.19 | 253.19 | 295.39 | 271.67 | 171.86 | 153.08 | 111.01 | 111.94 | 128.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥346.85bn | ¥317.29bn | ¥301.32bn | ¥296.90bn | ¥277.20bn | ¥254.55bn | ¥180.05bn | ¥171.80bn | ¥127.80bn | ¥122.33bn |
| Cash and short-term investments | ¥22.55bn | ¥29.70bn | ¥29.67bn | ¥32.67bn | ¥23.80bn | ¥27.54bn | ¥18.50bn | ¥16.31bn | ¥11.54bn | ¥9.39bn |
| Total liabilities | ¥220.30bn | ¥204.33bn | ¥198.72bn | ¥204.72bn | ¥196.49bn | ¥186.40bn | ¥125.97bn | ¥123.62bn | ¥89.29bn | ¥87.79bn |
| Debt | ¥106.71bn | ¥104.51bn | ¥101.59bn | ¥104.09bn | ¥98.66bn | ¥100.83bn | ¥75.50bn | ¥75.78bn | ¥57.71bn | ¥57.99bn |
| Shareholders' equity | ¥96.72bn | ¥88.22bn | ¥79.58bn | ¥70.38bn | ¥60.67bn | ¥50.76bn | ¥45.13bn | ¥39.76bn | ¥36.40bn | ¥32.51bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥35.43bn | ¥15.81bn | ¥14.11bn | ¥22.41bn | ¥27.47bn | ¥17.26bn | ¥16.87bn | ¥12.40bn | ¥11.67bn | ¥12.20bn |
| Capital spending | −¥13.04bn | −¥13.11bn | −¥9.81bn | −¥17.08bn | −¥12.87bn | −¥11.89bn | −¥10.76bn | −¥11.07bn | −¥9.22bn | −¥9.37bn |
| Free cash flow | ¥22.39bn | ¥2.70bn | ¥4.30bn | ¥5.33bn | ¥14.61bn | ¥5.38bn | ¥6.12bn | ¥1.33bn | ¥2.45bn | ¥2.83bn |
| Dividends paid | −¥2.78bn | −¥2.58bn | −¥2.42bn | −¥2.18bn | −¥1.39bn | −¥1.19bn | −¥873.0m | −¥834.0m | −¥675.0m | −¥635.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥140.85bn | ¥153.41bn | ¥125.98bn | ¥135.82bn | ¥115.72bn | ¥112.82bn | ¥117.86bn | ¥108.54bn |
| Gross profit | ¥14.41bn | ¥22.48bn | ¥12.99bn | ¥19.82bn | ¥11.69bn | ¥11.24bn | ¥12.92bn | ¥10.19bn |
| Operating income | ¥4.83bn | ¥13.12bn | ¥3.96bn | ¥10.95bn | ¥3.19bn | ¥3.20bn | ¥4.47bn | ¥2.27bn |
| Net income | ¥2.59bn | ¥8.31bn | ¥2.16bn | ¥6.87bn | ¥1.63bn | ¥1.13bn | ¥2.07bn | ¥1.10bn |
| Diluted earnings per share | 65.14 | 209.25 | 54.36 | 172.85 | 40.96 | 28.53 | 52.02 | 27.59 |
| Total assets | ¥357.32bn | ¥351.57bn | ¥346.85bn | ¥335.63bn | ¥328.86bn | ¥321.08bn | ¥317.29bn | ¥305.13bn |
| Cash and short-term investments | ¥39.17bn | ¥35.90bn | ¥22.55bn | ¥36.57bn | ¥26.47bn | ¥27.62bn | ¥29.70bn | ¥27.13bn |
| Debt | ¥100.84bn | ¥41.47bn | ¥98.52bn | ¥58.05bn | ¥108.06bn | ¥54.95bn | ¥47.03bn | ¥42.79bn |
| Shareholders' equity | ¥104.56bn | ¥101.50bn | ¥96.72bn | ¥95.21bn | ¥88.15bn | ¥86.04bn | ¥88.22bn | ¥85.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 13.8% | 12.0% |
| Operating income | -0.8% | 14.2% | 14.8% |
| Net income | 0.1% | 11.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.2% | 11.3% | 11.3% | 11.1% |
| Operating margin | 4.2% | 4.4% | 4.5% | 4.4% |
| Net margin | 2.3% | 2.4% | 2.4% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 9.8 | 9.7 | 9.4 | 12.0 | 15.2 | 12.4 | 12.8 | 10.1 | 6.3 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 155.00 | 65.00 | 61.00 | 55.00 | 35.00 | 30.00 | 22.00 | 18.00 |
- 3-for-1 split · 28 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.