D 
1,555
+2.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥54.85bn
FY2017FY2026
Net income
¥5.96bn
FY2017FY2026
Free cash flow
¥9.40bn
FY2017FY2026
Shareholders' equity
¥37.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥54.85bn | ¥56.39bn | ¥53.78bn | ¥49.36bn | ¥39.52bn | ¥32.49bn | ¥46.42bn | ¥42.17bn | ¥38.06bn | ¥33.18bn |
| Gross profit | ¥48.53bn | ¥50.50bn | ¥47.96bn | ¥44.08bn | ¥34.97bn | ¥29.19bn | ¥43.11bn | ¥39.20bn | ¥35.88bn | ¥30.62bn |
| Research and development | ¥15.6m | ¥50.2m | ¥44.8m | — | ¥12.0m | ¥158.4m | ¥241.9m | — | — | — |
| Operating income | ¥9.11bn | ¥13.41bn | ¥12.76bn | ¥11.54bn | ¥5.60bn | ¥7.31bn | ¥14.35bn | ¥12.83bn | ¥10.80bn | ¥9.12bn |
| Net income | ¥5.96bn | ¥8.95bn | ¥9.05bn | ¥7.94bn | ¥3.49bn | ¥607.7m | ¥10.01bn | ¥9.11bn | ¥7.53bn | ¥6.17bn |
| Diluted earnings per share | 113.79 | 170.97 | 172.94 | 143.61 | 62.19 | 10.80 | 180.97 | 168.01 | 136.39 | 110.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥49.95bn | ¥50.80bn | ¥51.10bn | ¥50.17bn | ¥42.55bn | ¥35.99bn | ¥41.11bn | ¥33.51bn | ¥28.02bn | ¥21.14bn |
| Cash and short-term investments | ¥17.74bn | ¥18.16bn | ¥19.12bn | ¥21.97bn | ¥16.57bn | ¥12.46bn | ¥19.24bn | ¥14.93bn | ¥14.72bn | ¥11.32bn |
| Total liabilities | ¥12.76bn | ¥14.56bn | ¥11.39bn | ¥11.92bn | ¥9.56bn | ¥4.81bn | ¥9.60bn | ¥7.81bn | ¥7.03bn | ¥5.95bn |
| Debt | — | — | ¥1.42bn | ¥674.3m | — | — | ¥317.0m | ¥280.3m | — | −¥264.7m |
| Shareholders' equity | ¥37.18bn | ¥36.22bn | ¥39.69bn | ¥38.22bn | ¥32.97bn | ¥31.16bn | ¥31.51bn | ¥25.63bn | ¥20.90bn | ¥15.19bn |
| Shares outstanding | 52m | 52m | 52m | 55m | 56m | 56m | 55m | 54m | 55m | 56m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.97bn | ¥16.45bn | ¥9.53bn | ¥13.20bn | ¥10.48bn | ¥5.91bn | ¥12.39bn | ¥10.93bn | ¥9.73bn | ¥8.11bn |
| Capital spending | −¥568.0m | −¥450.1m | −¥273.4m | −¥3.63bn | −¥3.80bn | −¥3.37bn | −¥2.45bn | −¥341.7m | −¥832.3m | −¥669.8m |
| Free cash flow | ¥9.40bn | ¥16.00bn | ¥9.25bn | ¥9.57bn | ¥6.68bn | ¥2.54bn | ¥9.95bn | ¥10.59bn | ¥8.90bn | ¥7.44bn |
| Dividends paid | −¥5.16bn | −¥5.29bn | −¥4.47bn | −¥3.90bn | −¥3.20bn | −¥3.16bn | −¥2.99bn | −¥2.75bn | −¥2.24bn | −¥1.89bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.83bn | ¥13.72bn | ¥12.47bn | ¥13.53bn | ¥13.06bn | ¥15.79bn | ¥13.73bn | ¥14.23bn |
| Gross profit | ¥10.04bn | ¥11.99bn | ¥10.95bn | ¥12.01bn | ¥11.46bn | ¥14.12bn | ¥12.21bn | ¥12.95bn |
| Operating income | −¥761.5m | ¥817.9m | ¥1.03bn | ¥2.64bn | ¥2.06bn | ¥3.38bn | ¥2.52bn | ¥3.37bn |
| Net income | −¥1.21bn | ¥623.6m | ¥357.6m | ¥1.88bn | ¥1.42bn | ¥2.29bn | ¥1.59bn | ¥2.31bn |
| Diluted earnings per share | -23.03 | 11.92 | 6.83 | 35.97 | 27.13 | 43.83 | 30.36 | 44.23 |
| Cash from operations | ¥213.0m | ¥1.66bn | ¥3.11bn | ¥2.05bn | ¥2.18bn | ¥2.62bn | ¥3.78bn | ¥3.00bn |
| Capital spending | −¥134.0m | −¥173.0m | −¥174.0m | −¥98.0m | −¥144.0m | −¥150.0m | −¥132.0m | −¥77.0m |
| Free cash flow | ¥79.0m | ¥1.48bn | ¥2.94bn | ¥1.95bn | ¥2.04bn | ¥2.47bn | ¥3.65bn | ¥2.92bn |
| Total assets | ¥45.38bn | ¥47.91bn | ¥49.95bn | ¥49.39bn | ¥49.72bn | ¥49.39bn | ¥50.80bn | ¥47.96bn |
| Cash and short-term investments | ¥13.86bn | ¥16.00bn | ¥17.74bn | ¥15.87bn | ¥17.65bn | ¥16.81bn | ¥18.16bn | ¥15.51bn |
| Debt | ¥333.5m | — | — | — | — | — | — | — |
| Shareholders' equity | ¥33.77bn | ¥35.18bn | ¥37.18bn | ¥36.84bn | ¥37.41bn | ¥35.90bn | ¥36.22bn | ¥34.69bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 11.0% | 7.4% |
| Operating income | -7.6% | 4.5% | 2.4% |
| Net income | -9.1% | 57.9% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 89.0% | 89.1% | 89.1% | 90.6% |
| Operating margin | 20.2% | 21.8% | 20.9% | 24.1% |
| Net margin | 13.4% | 14.9% | 12.6% | 15.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 12.9 | 14.5 | 22.4 | 60.9 | 362.6 | 15.2 | 19.3 | 13.2 | 26.3 |
| Price to sales | 1.5 | 2.0 | 2.4 | 3.6 | 5.4 | 6.8 | 3.3 | 4.2 | 2.6 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 48.00 | 143.00 | 95.00 | 78.00 | 63.00 | 56.00 | 56.00 | 53.00 |
- 5-for-1 split · 27 Aug 2015
- 100-for-1 split · 29 Aug 2012
- 5-for-1 split · 26 Aug 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.