0.65
+0.78%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.23bn
FY2016FY2025
Net income
CN¥239.9m
FY2016FY2025
Free cash flow
CN¥162.7m
FY2016FY2025
Shareholders' equity
CN¥3.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.23bn | CN¥1.84bn | CN¥1.83bn | CN¥1.90bn | CN¥2.09bn | CN¥1.41bn | CN¥1.57bn | CN¥1.49bn | CN¥1.14bn | CN¥1.16bn |
| Gross profit | CN¥494.5m | CN¥371.4m | CN¥372.6m | CN¥390.8m | CN¥387.6m | CN¥290.6m | CN¥261.9m | CN¥271.6m | CN¥254.0m | CN¥216.7m |
| Research and development | CN¥72.1m | CN¥54.6m | CN¥47.8m | CN¥58.7m | CN¥40.0m | CN¥28.9m | CN¥20.7m | CN¥9.1m | CN¥7.0m | CN¥3.4m |
| Operating income | CN¥274.5m | CN¥210.3m | CN¥196.0m | CN¥211.1m | CN¥239.8m | CN¥163.6m | CN¥191.5m | CN¥176.2m | CN¥160.2m | CN¥150.8m |
| Net income | CN¥239.9m | CN¥202.0m | CN¥205.2m | CN¥151.7m | CN¥348.2m | CN¥177.4m | CN¥156.0m | CN¥336.9m | −CN¥31.1m | CN¥129.9m |
| Diluted earnings per share | 0.28 | 0.20 | 0.21 | 0.15 | 0.35 | 0.18 | 0.15 | 0.34 | -0.04 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.18bn | CN¥4.62bn | CN¥5.02bn | CN¥4.73bn | CN¥4.78bn | CN¥3.30bn | CN¥3.42bn | CN¥3.02bn | CN¥2.43bn | CN¥2.00bn |
| Cash and short-term investments | CN¥739.6m | CN¥694.6m | CN¥590.6m | CN¥714.7m | CN¥805.9m | CN¥653.0m | CN¥593.1m | CN¥726.8m | CN¥589.0m | CN¥297.6m |
| Total liabilities | CN¥1.85bn | CN¥1.81bn | CN¥1.95bn | CN¥1.88bn | CN¥2.03bn | CN¥1.21bn | CN¥1.47bn | CN¥1.16bn | CN¥1.79bn | CN¥1.13bn |
| Debt | CN¥334.5m | CN¥389.0m | CN¥243.5m | CN¥212.8m | CN¥233.9m | CN¥96.7m | CN¥208.3m | CN¥55.9m | CN¥821.7m | CN¥293.3m |
| Shareholders' equity | CN¥3.29bn | CN¥2.78bn | CN¥3.05bn | CN¥2.83bn | CN¥2.74bn | CN¥2.09bn | CN¥1.94bn | CN¥1.86bn | CN¥642.9m | CN¥869.1m |
| Shares outstanding | 857m | 1,008m | 999m | 1,001m | 1,005m | 1,007m | 1,007m | 999m | 795m | 1,014m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥247.8m | CN¥327.9m | CN¥73.8m | CN¥137.0m | −CN¥55.9m | CN¥196.9m | CN¥104.9m | CN¥72.6m | CN¥226.9m | CN¥93.7m |
| Capital spending | −CN¥85.1m | −CN¥204.9m | −CN¥123.4m | −CN¥110.3m | −CN¥67.4m | −CN¥135.4m | −CN¥351.6m | −CN¥362.4m | −CN¥194.6m | −CN¥2.3m |
| Free cash flow | CN¥162.7m | CN¥123.0m | −CN¥49.5m | CN¥26.7m | −CN¥123.2m | CN¥61.5m | −CN¥246.7m | −CN¥289.9m | CN¥32.3m | CN¥91.5m |
| Dividends paid | −CN¥34.9m | −CN¥27.5m | −CN¥23.6m | −CN¥63.8m | −CN¥62.1m | −CN¥24.8m | −CN¥68.2m | −CN¥68.2m | −CN¥68.2m | −CN¥184.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥942.3m | CN¥1.17bn | CN¥1.06bn | CN¥1.03bn | CN¥600.8m | CN¥811.2m | CN¥474.7m | CN¥971.9m |
| Gross profit | CN¥228.7m | CN¥251.5m | CN¥243.0m | CN¥201.2m | CN¥117.7m | CN¥170.3m | CN¥99.6m | CN¥199.9m |
| Operating income | CN¥114.4m | CN¥116.6m | CN¥157.9m | CN¥110.1m | CN¥64.4m | CN¥100.2m | CN¥58.6m | CN¥101.8m |
| Net income | CN¥102.9m | CN¥97.2m | CN¥142.7m | CN¥104.9m | CN¥61.4m | CN¥97.1m | CN¥56.8m | CN¥91.0m |
| Diluted earnings per share | 0.12 | 0.11 | 0.17 | 0.10 | 0.06 | 0.10 | 0.06 | 0.09 |
| Cash from operations | CN¥10.0m | CN¥300.0m | −CN¥47.0m | CN¥299.0m | — | CN¥28.0m | CN¥16.0m | CN¥192.0m |
| Capital spending | −CN¥17.0m | −CN¥57.0m | −CN¥29.0m | −CN¥73.0m | — | −CN¥115.0m | −CN¥67.0m | −CN¥111.0m |
| Free cash flow | −CN¥7.0m | CN¥243.0m | −CN¥76.0m | CN¥226.0m | — | −CN¥87.0m | −CN¥51.0m | CN¥81.0m |
| Total assets | CN¥5.05bn | CN¥5.18bn | CN¥5.09bn | CN¥4.62bn | CN¥5.41bn | CN¥4.36bn | CN¥5.10bn | CN¥4.29bn |
| Cash and short-term investments | CN¥604.7m | CN¥739.6m | CN¥533.0m | CN¥694.6m | CN¥812.9m | CN¥497.9m | CN¥582.7m | CN¥504.6m |
| Debt | CN¥55.1m | CN¥308.2m | CN¥354.3m | CN¥389.0m | CN¥171.1m | CN¥279.3m | CN¥138.8m | CN¥208.1m |
| Shareholders' equity | CN¥3.34bn | CN¥3.29bn | CN¥3.19bn | CN¥2.78bn | CN¥3.25bn | CN¥2.70bn | CN¥3.16bn | CN¥2.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 9.7% | 5.1% |
| Operating income | 9.1% | 10.9% | 6.3% |
| Net income | 16.5% | 6.2% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 20.9% | 20.4% | 19.8% |
| Operating margin | 11.9% | 11.4% | 11.5% | 11.8% |
| Net margin | 10.9% | 10.2% | 11.7% | 11.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.2 | 4.5 | 3.5 | 5.2 | 4.0 | 6.9 | 4.7 | 2.9 |
| Price to sales | 0.3 | 0.5 | 0.4 | 0.4 | 0.7 | 0.9 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 12 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.046 | 0.035 | 0.03 | 0.074 | 0.074 | 0.032 | 0.09 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.