71,500
-1.52%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩331.68bn
FY2016FY2025
Net income
₩54.99bn
FY2016FY2025
Free cash flow
−₩33.30bn
FY2016FY2025
Shareholders' equity
₩593.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩331.68bn | ₩273.75bn | ₩284.99bn | ₩249.32bn | ₩165.64bn | ₩124.11bn | ₩93.26bn | ₩97.74bn | ₩202.80bn | ₩200.36bn |
| Research and development | ₩23.71bn | ₩22.11bn | ₩30.45bn | ₩26.31bn | ₩18.22bn | ₩13.20bn | ₩15.06bn | ₩8.77bn | ₩9.66bn | ₩8.58bn |
| Operating income | ₩58.80bn | — | ₩33.46bn | — | ₩5.58bn | −₩18.82bn | −₩26.70bn | −₩15.65bn | ₩61.17bn | ₩77.56bn |
| Net income | ₩54.99bn | ₩34.71bn | ₩19.58bn | ₩18.00bn | ₩3.31bn | −₩12.15bn | −₩18.53bn | −₩9.27bn | ₩45.00bn | ₩61.43bn |
| Diluted earnings per share | 2,656.95 | 1,722.42 | 1,041.07 | 957.00 | 176.09 | -651.11 | -993.18 | -496.78 | 2,334.77 | 3,323.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩782.57bn | ₩721.88bn | ₩675.44bn | ₩570.65bn | ₩498.57bn | ₩445.57bn | ₩341.08bn | ₩345.51bn | ₩381.50bn | ₩367.78bn |
| Cash and short-term investments | — | ₩120.92bn | ₩90.10bn | ₩50.20bn | ₩93.22bn | ₩140.64bn | ₩65.04bn | ₩107.71bn | ₩132.30bn | ₩115.20bn |
| Total liabilities | ₩189.56bn | ₩218.88bn | ₩288.53bn | ₩233.02bn | ₩175.59bn | ₩150.24bn | ₩40.12bn | ₩13.94bn | ₩30.42bn | ₩54.53bn |
| Debt | — | ₩118.14bn | ₩192.08bn | ₩134.52bn | ₩107.52bn | ₩126.93bn | ₩15.99bn | ₩117.0m | ₩137.0m | ₩1.52bn |
| Shareholders' equity | ₩593.44bn | ₩503.13bn | ₩384.55bn | ₩337.63bn | ₩322.97bn | ₩295.33bn | ₩300.96bn | ₩331.57bn | ₩351.08bn | ₩313.24bn |
| Shares outstanding | 21m | 20m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩13.99bn | ₩109.45bn | ₩1.30bn | ₩7.03bn | ₩7.27bn | −₩20.93bn | −₩30.52bn | ₩10.77bn | ₩54.44bn | ₩50.78bn |
| Capital spending | −₩47.29bn | −₩83.22bn | −₩43.44bn | −₩60.66bn | −₩51.79bn | −₩16.99bn | −₩6.22bn | −₩27.17bn | −₩27.70bn | −₩16.03bn |
| Free cash flow | −₩33.30bn | ₩26.23bn | −₩42.14bn | −₩53.63bn | −₩44.52bn | −₩37.92bn | −₩36.74bn | −₩16.40bn | ₩26.74bn | ₩34.75bn |
| Dividends paid | −₩10.08bn | −₩9.40bn | −₩9.40bn | −₩9.40bn | — | — | −₩9.33bn | −₩9.33bn | −₩9.24bn | −₩2.95bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩108.48bn | ₩66.96bn | ₩129.10bn | ₩81.91bn | ₩68.25bn | ₩52.42bn | ₩115.74bn | ₩61.70bn |
| Operating income | ₩18.31bn | ₩11.53bn | ₩30.48bn | ₩14.72bn | ₩12.44bn | ₩1.03bn | ₩22.78bn | ₩6.10bn |
| Net income | ₩13.21bn | ₩15.06bn | ₩30.95bn | ₩17.57bn | ₩5.42bn | ₩1.04bn | ₩12.85bn | ₩14.61bn |
| Diluted earnings per share | 633.91 | 722.86 | 1,485.30 | 849.00 | 269.18 | 51.79 | 637.78 | 726.09 |
| Cash from operations | ₩1.45bn | ₩103.09bn | −₩21.16bn | ₩29.25bn | −₩11.45bn | ₩17.36bn | ₩55.73bn | ₩8.99bn |
| Capital spending | −₩6.04bn | −₩8.99bn | −₩5.89bn | −₩14.61bn | −₩5.98bn | −₩20.81bn | −₩34.84bn | −₩17.39bn |
| Free cash flow | −₩4.59bn | ₩94.10bn | −₩27.05bn | ₩14.64bn | −₩17.43bn | −₩3.45bn | ₩20.89bn | −₩8.40bn |
| Total assets | — | ₩849.94bn | ₩782.57bn | ₩755.49bn | ₩732.39bn | ₩742.16bn | ₩721.88bn | ₩691.59bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩120.92bn | ₩97.89bn |
| Debt | — | — | — | — | ₩45.50bn | ₩44.36bn | ₩74.77bn | ₩111.98bn |
| Shareholders' equity | — | ₩611.60bn | ₩593.44bn | ₩556.62bn | ₩501.01bn | ₩494.71bn | ₩503.13bn | ₩488.12bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 17.7% | — | 11.7% | — | 3.4% | -15.2% | -28.6% | -16.0% | — |
| Net margin | 16.6% | 12.7% | 6.9% | 7.2% | 2.0% | -9.8% | — | — | — |
| Return on equity | 9.3% | 6.9% | 5.1% | 5.3% | 1.0% | -4.1% | — | — | — |
| Return on assets | 7.0% | 4.8% | 2.9% | 3.2% | 0.7% | -2.7% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -1.2% | 1.8% | 3.9% |
| Revenue growth | 21.2% | -3.9% | 14.3% | 50.5% | 33.5% | 33.1% | — | — | — |
| Earnings growth | 58.4% | 77.3% | 8.8% | 443.5% | -127.3% | -34.4% | — | — | — |
| Current ratio | 2.26x | 2.48x | 4.16x | 1.47x | 3.24x | 12.66x | — | — | — |
| Debt to equity | — | 0.15x | 0.47x | 0.11x | 0.28x | 0.43x | 0.05x | — | — |
| Equity ratio | 75.8% | 69.7% | 56.9% | 59.2% | 64.8% | 66.3% | — | — | — |
| Interest coverage | 14.57x | — | 5.48x | — | 1.08x | -29.19x | — | — | — |
| R&D as a share of sales | 7.1% | 8.1% | 10.7% | 10.6% | 11.0% | 10.6% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 3.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | 21.7% | 9.2% |
| Operating income | — | — | 4.0% |
| Net income | 45.1% | — | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 14.8% | 11.2% | 8.3% | 10.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.9 | 51.6 | 65.1 | 91.5 | — | -159.4 | -30.0 | -39.9 | 14.2 | 13.5 |
| Price to sales | 7.4 | 6.5 | 4.5 | 6.6 | 15.8 | 15.6 | 6.0 | 3.8 | 3.1 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.