S 
733
-0.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.09bn
FY2017FY2026
Net income
¥50.5m
FY2017FY2026
Free cash flow
¥183.2m
FY2017FY2026
Shareholders' equity
¥8.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.09bn | ¥16.49bn | ¥15.39bn | ¥14.29bn | ¥14.17bn | ¥12.98bn | ¥13.88bn | ¥13.93bn | ¥12.96bn | ¥13.29bn |
| Gross profit | ¥5.84bn | ¥6.27bn | ¥6.19bn | ¥6.03bn | ¥6.13bn | ¥5.78bn | ¥6.27bn | ¥6.68bn | ¥6.72bn | ¥6.84bn |
| Operating income | ¥167.3m | ¥478.1m | ¥504.7m | ¥492.5m | ¥465.6m | ¥292.0m | ¥582.7m | ¥387.5m | ¥513.9m | ¥806.7m |
| Net income | ¥50.5m | ¥274.9m | ¥377.6m | ¥312.9m | ¥278.5m | ¥226.3m | ¥368.0m | ¥295.3m | ¥321.5m | ¥559.6m |
| Diluted earnings per share | 9.00 | 49.02 | 67.31 | 55.79 | 49.67 | 40.33 | 67.39 | 54.12 | 52.66 | 91.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.44bn | ¥14.84bn | ¥14.97bn | ¥14.43bn | ¥14.52bn | ¥13.83bn | ¥10.61bn | ¥11.18bn | ¥10.77bn | ¥10.90bn |
| Cash and short-term investments | ¥4.29bn | ¥4.66bn | ¥5.42bn | ¥5.31bn | ¥4.94bn | ¥4.43bn | ¥2.53bn | ¥3.96bn | ¥4.16bn | ¥4.78bn |
| Total liabilities | ¥6.39bn | ¥6.80bn | ¥7.11bn | ¥6.93bn | ¥7.25bn | ¥6.75bn | ¥3.67bn | ¥4.09bn | ¥3.90bn | ¥4.25bn |
| Debt | ¥2.89bn | ¥3.17bn | ¥3.43bn | ¥3.53bn | ¥3.75bn | ¥3.70bn | ¥500.0m | ¥500.0m | ¥401.8m | ¥512.9m |
| Shareholders' equity | ¥8.06bn | ¥8.04bn | ¥7.86bn | ¥7.51bn | ¥7.27bn | ¥7.08bn | ¥6.95bn | ¥7.09bn | ¥6.87bn | ¥6.65bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 5m | 5m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥235.3m | ¥334.5m | ¥578.6m | ¥580.1m | ¥862.7m | ¥173.0m | −¥284.1m | ¥534.0m | ¥327.6m | ¥1.15bn |
| Capital spending | −¥52.1m | −¥99.5m | −¥264.6m | −¥97.6m | −¥149.7m | −¥1.24bn | −¥745.5m | −¥1.49bn | −¥995.1m | −¥218.6m |
| Free cash flow | ¥183.2m | ¥235.0m | ¥314.0m | ¥482.5m | ¥713.0m | −¥1.07bn | −¥1.03bn | −¥957.7m | −¥667.4m | ¥928.4m |
| Dividends paid | −¥84.1m | −¥84.0m | −¥69.9m | −¥69.2m | −¥68.1m | −¥68.1m | −¥76.2m | −¥76.2m | −¥76.2m | −¥51.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.49bn | ¥4.66bn | ¥4.30bn | ¥3.91bn | ¥4.22bn | ¥4.67bn | ¥4.00bn | ¥3.94bn |
| Gross profit | ¥1.25bn | ¥1.69bn | ¥1.44bn | ¥1.27bn | ¥1.44bn | ¥1.88bn | ¥1.37bn | ¥1.49bn |
| Operating income | −¥211.8m | ¥283.2m | ¥9.7m | −¥126.0m | ¥1.0m | ¥416.2m | −¥52.0m | ¥38.0m |
| Net income | −¥167.1m | ¥135.8m | ¥933,000 | −¥75.4m | −¥10.0m | ¥222.6m | ¥4.0m | −¥11.0m |
| Diluted earnings per share | -29.80 | 24.22 | 0.17 | -13.45 | -1.78 | 39.69 | 0.71 | -1.96 |
| Total assets | ¥14.14bn | ¥14.44bn | ¥14.22bn | ¥14.37bn | ¥14.54bn | ¥14.84bn | ¥14.50bn | ¥14.37bn |
| Cash and short-term investments | ¥4.07bn | ¥4.29bn | ¥3.99bn | ¥4.53bn | ¥4.57bn | ¥4.66bn | ¥4.51bn | ¥4.93bn |
| Debt | ¥325.5m | ¥2.83bn | ¥321.5m | ¥2.95bn | ¥324.0m | ¥3.06bn | ¥324.0m | ¥3.17bn |
| Shareholders' equity | ¥7.81bn | ¥8.06bn | ¥7.91bn | ¥7.89bn | ¥7.96bn | ¥8.04bn | ¥7.82bn | ¥7.81bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.2% | 38.0% | 40.2% | 42.2% | 43.3% | 44.5% |
| Operating margin | 1.0% | 3.1% | 4.1% | 3.9% | 3.6% | 3.0% |
| Net margin | 0.3% | 1.7% | 2.5% | 2.2% | 2.0% | 1.7% |
| Return on equity | 0.6% | 3.4% | 4.8% | 4.2% | 3.8% | 3.2% |
| Return on assets | 0.3% | 1.9% | 2.5% | 2.2% | 1.9% | 1.6% |
| Free cash flow yield | 6.8% | 10.3% | 20.0% | 16.1% | 24.0% | 33.5% |
| Revenue growth | 3.6% | 7.2% | 7.7% | 0.9% | 9.1% | -6.4% |
| Earnings growth | -81.6% | -27.2% | 20.7% | 12.3% | 23.1% | -38.5% |
| Current ratio | 2.81x | 2.79x | 2.89x | 3.07x | 2.80x | 3.42x |
| Debt to equity | 0.35x | 0.38x | 0.42x | 0.46x | 0.50x | 0.52x |
| Equity ratio | 55.8% | 54.2% | 52.5% | 52.0% | 50.0% | 51.2% |
| Interest coverage | 12.62x | 36.39x | 41.65x | 34.76x | 30.42x | 28.24x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -2.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 5.6% | 3.7% |
| Operating income | -30.2% | -10.5% | -12.8% |
| Net income | -45.6% | -25.9% | -18.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.1% | 38.5% | 40.1% | 44.2% |
| Operating margin | 1.9% | 2.6% | 2.7% | 3.4% |
| Net margin | 1.0% | 1.6% | 1.7% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 86.1 | 15.1 | 11.4 | 13.9 | 11.3 | 15.2 | 9.6 | 12.9 | 12.4 | 10.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 15.00 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.