L 
2.90
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥552.7m
FY2019FY2025
Net income
CN¥33.1m
FY2019FY2025
Free cash flow
CN¥23.9m
FY2019FY2025
Shareholders' equity
CN¥586.3m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥552.7m | CN¥521.9m | CN¥532.3m | CN¥538.0m | CN¥499.5m | CN¥345.3m | CN¥275.2m |
| Gross profit | CN¥114.5m | CN¥99.4m | CN¥100.2m | CN¥124.0m | CN¥126.7m | CN¥68.2m | CN¥48.0m |
| Research and development | CN¥7.3m | CN¥4.4m | CN¥3.6m | CN¥4.4m | CN¥5.3m | CN¥2.9m | CN¥3.4m |
| Operating income | CN¥37.3m | CN¥43.7m | CN¥44.0m | CN¥86.6m | CN¥81.1m | CN¥46.3m | CN¥29.8m |
| Net income | CN¥33.1m | CN¥38.6m | CN¥33.8m | CN¥65.9m | CN¥65.0m | CN¥38.8m | CN¥24.8m |
| Diluted earnings per share | 0.24 | 0.22 | 0.26 | 0.50 | 0.49 | 0.28 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥850.8m | CN¥796.3m | CN¥772.1m | CN¥734.2m | CN¥543.7m | CN¥739.1m | CN¥293.6m |
| Cash and short-term investments | CN¥420.8m | CN¥365.6m | CN¥352.8m | CN¥367.5m | CN¥237.9m | CN¥140.9m | CN¥55.3m |
| Total liabilities | CN¥260.3m | CN¥308.8m | CN¥323.2m | CN¥302.9m | CN¥286.2m | CN¥518.1m | CN¥193.4m |
| Debt | CN¥8.7m | CN¥9.1m | CN¥1.9m | CN¥4.2m | CN¥3.2m | CN¥94.5m | — |
| Shareholders' equity | CN¥586.3m | CN¥484.1m | CN¥445.5m | CN¥428.6m | CN¥256.2m | CN¥221.0m | CN¥100.2m |
| Shares outstanding | 138m | 176m | 132m | 133m | 133m | 139m | 139m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥30.2m | −CN¥5.5m | −CN¥5.9m | −CN¥3.6m | CN¥24.9m | CN¥16.2m | CN¥37.5m |
| Capital spending | −CN¥6.3m | −CN¥8.4m | −CN¥5.6m | −CN¥5.0m | −CN¥33.8m | −CN¥3.0m | −CN¥12.6m |
| Free cash flow | CN¥23.9m | −CN¥13.9m | −CN¥11.5m | −CN¥8.6m | −CN¥8.9m | CN¥13.2m | CN¥24.9m |
| Dividends paid | −CN¥14.3m | −CN¥733,260 | −CN¥3.6m | −CN¥382,529 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥265.3m | CN¥270.2m | CN¥293.8m | CN¥257.4m | CN¥150.2m | CN¥264.7m | CN¥154.4m | CN¥262.4m |
| Gross profit | CN¥48.7m | CN¥55.8m | CN¥62.1m | CN¥47.6m | CN¥27.7m | CN¥51.9m | CN¥30.3m | CN¥42.0m |
| Operating income | CN¥11.4m | CN¥19.4m | CN¥21.4m | CN¥20.2m | CN¥11.8m | CN¥23.6m | CN¥13.8m | CN¥7.5m |
| Net income | CN¥11.2m | CN¥17.6m | CN¥16.0m | CN¥20.1m | CN¥11.7m | CN¥18.6m | CN¥10.8m | CN¥8.0m |
| Diluted earnings per share | 0.08 | 0.13 | 0.12 | 0.11 | 0.07 | 0.11 | 0.06 | 0.06 |
| Cash from operations | — | CN¥56.0m | −CN¥29.0m | CN¥40.0m | — | −CN¥45.0m | −CN¥26.0m | CN¥24.0m |
| Capital spending | — | −CN¥4.0m | −CN¥2.0m | −CN¥5.0m | — | −CN¥1.0m | — | −CN¥1.0m |
| Free cash flow | — | CN¥52.0m | −CN¥31.0m | CN¥35.0m | — | −CN¥46.0m | — | CN¥23.0m |
| Total assets | CN¥852.7m | CN¥850.8m | CN¥906.9m | CN¥796.3m | CN¥929.1m | CN¥772.8m | CN¥901.7m | CN¥772.1m |
| Cash and short-term investments | CN¥400.6m | CN¥420.8m | CN¥397.8m | CN¥365.6m | CN¥426.6m | CN¥105.1m | CN¥122.6m | CN¥352.8m |
| Debt | CN¥8.1m | CN¥8.7m | CN¥10.7m | CN¥9.1m | CN¥10.6m | CN¥9.1m | CN¥8.8m | CN¥2.3m |
| Shareholders' equity | CN¥586.2m | CN¥586.3m | CN¥566.5m | CN¥484.1m | CN¥564.8m | CN¥464.0m | CN¥541.4m | CN¥449.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 9.9% | — |
| Operating income | -24.4% | -4.2% | — |
| Net income | -20.5% | -3.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 20.4% | 21.2% | — |
| Operating margin | 7.5% | 9.9% | 11.3% | — |
| Net margin | 6.7% | 8.0% | 9.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 10.1 | 4.5 | 6.4 | 4.0 |
| Price to sales | 0.6 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 2 Jul 2025.
| FY2025 | FY2023 | |
|---|---|---|
| Paid in the year | 0.108 | 0.117 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.