G 
176
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.26bn
FY2016FY2025
Net income
¥272.1m
FY2016FY2025
Free cash flow
¥278.3m
FY2016FY2025
Shareholders' equity
¥2.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.26bn | ¥25.37bn | ¥26.43bn | ¥22.93bn | ¥21.17bn | ¥19.77bn | ¥17.58bn | ¥16.05bn | ¥13.45bn | ¥11.45bn |
| Gross profit | ¥4.91bn | ¥5.95bn | ¥6.49bn | ¥5.14bn | ¥4.88bn | ¥4.81bn | ¥4.14bn | ¥3.62bn | ¥2.97bn | ¥2.45bn |
| Operating income | ¥21.3m | −¥415.2m | ¥109.8m | ¥460.6m | ¥924.8m | ¥1.00bn | ¥785.1m | ¥592.1m | ¥382.5m | ¥269.6m |
| Net income | ¥272.1m | −¥725.6m | −¥718.3m | ¥232.9m | ¥434.5m | ¥657.1m | ¥448.4m | ¥309.0m | ¥215.5m | ¥174.2m |
| Diluted earnings per share | 13.72 | -36.57 | -36.45 | 11.85 | 20.61 | 31.94 | 21.94 | 15.51 | 10.55 | 8.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.85bn | ¥8.30bn | ¥9.22bn | ¥10.68bn | ¥10.64bn | ¥10.37bn | ¥7.80bn | ¥7.15bn | ¥6.96bn | ¥4.61bn |
| Cash and short-term investments | ¥2.51bn | ¥1.74bn | ¥2.75bn | ¥2.59bn | ¥4.41bn | ¥4.06bn | ¥2.78bn | ¥2.66bn | ¥2.06bn | ¥1.53bn |
| Total liabilities | ¥5.06bn | ¥5.74bn | ¥6.13bn | ¥6.76bn | ¥6.40bn | ¥6.44bn | ¥4.50bn | ¥4.29bn | ¥4.40bn | ¥2.32bn |
| Debt | ¥2.00bn | ¥2.43bn | ¥2.92bn | ¥3.32bn | ¥3.39bn | ¥2.69bn | ¥1.89bn | ¥1.72bn | ¥1.87bn | ¥700.2m |
| Shareholders' equity | ¥2.80bn | ¥2.55bn | ¥3.10bn | ¥3.92bn | ¥4.24bn | ¥3.92bn | ¥3.30bn | ¥2.86bn | ¥2.57bn | ¥2.29bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 21m | 21m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥364.0m | −¥452.8m | ¥1.13bn | −¥369.9m | ¥959.5m | ¥940.7m | ¥398.2m | ¥536.6m | ¥358.4m | ¥268.0m |
| Capital spending | −¥85.6m | −¥72.4m | −¥76.9m | −¥112.1m | −¥755.2m | −¥397.4m | −¥282.7m | −¥169.6m | −¥246.5m | −¥42.8m |
| Free cash flow | ¥278.3m | −¥525.3m | ¥1.05bn | −¥481.9m | ¥204.3m | ¥543.3m | ¥115.5m | ¥367.1m | ¥111.9m | ¥225.3m |
| Dividends paid | −¥19.7m | −¥78.4m | −¥156.1m | −¥161.8m | −¥148.0m | −¥85.9m | −¥48.5m | −¥31.4m | −¥31.0m | −¥31.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.88bn | ¥5.86bn | ¥5.60bn | ¥5.55bn | ¥5.65bn | ¥5.21bn | ¥5.86bn | ¥6.04bn |
| Gross profit | ¥1.13bn | ¥1.23bn | ¥1.14bn | ¥1.21bn | ¥1.27bn | ¥1.09bn | ¥1.34bn | ¥1.32bn |
| Operating income | ¥81.3m | ¥182.4m | ¥113.6m | ¥209.0m | ¥176.9m | −¥125.7m | −¥243.4m | −¥205.2m |
| Net income | ¥745,000 | ¥68.8m | −¥59.7m | ¥86.6m | ¥73.7m | ¥459.8m | −¥348.0m | −¥396.4m |
| Diluted earnings per share | 0.04 | 3.46 | -3.00 | 4.37 | 3.72 | 23.18 | -17.55 | -19.98 |
| Cash from operations | — | — | — | ¥363.0m | — | — | — | — |
| Capital spending | — | — | — | −¥85.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥278.0m | — | — | — | — |
| Total assets | ¥7.93bn | ¥7.89bn | ¥7.78bn | ¥7.85bn | ¥7.59bn | ¥7.53bn | ¥7.39bn | ¥8.30bn |
| Cash and short-term investments | ¥1.82bn | ¥2.22bn | ¥2.24bn | ¥2.51bn | ¥2.26bn | ¥2.21bn | ¥992.6m | ¥1.74bn |
| Debt | ¥1.37bn | ¥2.02bn | ¥1.37bn | ¥1.99bn | ¥1.34bn | ¥2.20bn | ¥1.47bn | ¥1.52bn |
| Shareholders' equity | ¥2.72bn | ¥2.78bn | ¥2.70bn | ¥2.80bn | ¥2.71bn | ¥2.64bn | ¥2.18bn | ¥2.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 2.4% | 9.7% |
| Operating income | -64.1% | -53.7% | -22.1% |
| Net income | 5.3% | -16.2% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 23.2% | 23.3% | 23.0% |
| Operating margin | -0.8% | 0.2% | 1.5% | 2.1% |
| Net margin | -1.0% | -1.0% | 0.1% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.1 | -7.2 | -17.3 | 24.4 | 24.6 | 34.1 | 29.3 | 18.6 | 31.3 | 34.9 |
| Price to sales | 0.2 | 0.2 | 0.5 | 0.3 | 0.5 | 1.1 | 0.8 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 4.00 | 8.00 | 8.00 | 6.00 | 4.667 | 2.667 | 1.667 |
- 3-for-1 split · 30 Mar 2021
- 300-for-1 split · 26 Dec 2012
- 1-to-1 reverse split · 6 Dec 2006
- 100-to-1 reverse split · 1 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.