C 
375
+2.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥48.16bn
FY2016FY2025
Net income
¥384.2m
FY2016FY2025
Free cash flow
¥2.02bn
FY2016FY2025
Shareholders' equity
¥4.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.16bn | ¥45.40bn | ¥41.10bn | ¥38.40bn | ¥36.36bn | ¥33.98bn | ¥30.96bn | ¥28.12bn | ¥25.23bn | ¥22.57bn |
| Gross profit | ¥10.62bn | ¥9.19bn | ¥8.61bn | ¥8.97bn | ¥8.51bn | ¥7.49bn | ¥6.65bn | ¥5.37bn | ¥5.32bn | ¥5.46bn |
| Operating income | ¥784.9m | ¥782.3m | ¥705.8m | ¥1.11bn | ¥1.51bn | ¥1.34bn | ¥1.17bn | ¥522.5m | ¥879.9m | ¥404.3m |
| Net income | ¥384.2m | ¥278.4m | ¥6.2m | ¥630.5m | ¥937.1m | ¥704.6m | ¥300.6m | ¥210.5m | ¥733.1m | −¥230.7m |
| Diluted earnings per share | 28.44 | 20.63 | 0.46 | 46.82 | 69.64 | 52.38 | 21.95 | 15.54 | 54.12 | -16.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.09bn | ¥32.94bn | ¥32.88bn | ¥36.38bn | ¥37.60bn | ¥36.20bn | ¥34.42bn | ¥31.46bn | ¥26.85bn | ¥20.79bn |
| Cash and short-term investments | ¥4.17bn | ¥3.08bn | ¥2.61bn | ¥1.88bn | ¥2.83bn | ¥2.94bn | ¥1.24bn | ¥1.41bn | ¥1.17bn | ¥1.34bn |
| Total liabilities | ¥27.60bn | ¥28.21bn | ¥27.36bn | ¥29.90bn | ¥30.83bn | ¥31.12bn | ¥30.04bn | ¥27.85bn | ¥23.35bn | ¥17.62bn |
| Debt | ¥18.55bn | ¥19.49bn | ¥18.34bn | ¥22.51bn | ¥22.96bn | ¥24.07bn | ¥23.87bn | ¥23.35bn | ¥19.53bn | ¥14.00bn |
| Shareholders' equity | ¥4.42bn | ¥4.71bn | ¥5.50bn | ¥6.46bn | ¥6.77bn | ¥5.07bn | ¥4.38bn | ¥3.60bn | ¥3.50bn | ¥3.17bn |
| Shares outstanding | 14m | 13m | 13m | 13m | 13m | 13m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.17bn | ¥709.9m | ¥2.14bn | ¥1.11bn | ¥2.61bn | ¥2.88bn | ¥2.69bn | ¥1.55bn | ¥805.7m | ¥347.5m |
| Capital spending | −¥147.5m | −¥1.08bn | −¥1.51bn | −¥763.3m | −¥1.03bn | −¥623.1m | −¥593.3m | −¥528.4m | −¥295.4m | −¥166.1m |
| Free cash flow | ¥2.02bn | −¥367.1m | ¥630.2m | ¥349.8m | ¥1.58bn | ¥2.25bn | ¥2.09bn | ¥1.02bn | ¥510.3m | ¥181.4m |
| Dividends paid | −¥229.1m | −¥229.0m | −¥228.8m | −¥228.5m | −¥223.9m | −¥145.9m | −¥146.4m | −¥135.9m | −¥137.5m | −¥127.3m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.94bn | ¥12.61bn | ¥12.19bn | ¥12.24bn | ¥12.30bn | ¥11.81bn | ¥11.81bn | ¥11.79bn |
| Gross profit | ¥3.39bn | ¥2.95bn | ¥2.79bn | ¥2.97bn | ¥2.96bn | ¥2.57bn | ¥2.60bn | ¥2.59bn |
| Operating income | ¥653.2m | ¥106.9m | ¥224.1m | ¥398.5m | ¥397.1m | −¥86.5m | ¥75.9m | −¥28.1m |
| Net income | ¥442.9m | −¥375.6m | ¥62.6m | ¥157.7m | ¥260.6m | ¥48.8m | −¥83.0m | ¥378.5m |
| Diluted earnings per share | 32.75 | -27.77 | 4.63 | 11.67 | 19.29 | 3.61 | -6.14 | 28.05 |
| Cash from operations | — | — | — | ¥2.17bn | — | — | — | — |
| Capital spending | — | — | — | −¥147.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥2.02bn | — | — | — | — |
| Total assets | ¥31.17bn | ¥31.78bn | ¥32.43bn | ¥32.09bn | ¥31.33bn | ¥31.23bn | ¥31.32bn | ¥32.94bn |
| Cash and short-term investments | ¥4.50bn | ¥4.83bn | ¥5.58bn | ¥4.17bn | ¥3.84bn | ¥3.61bn | ¥3.30bn | ¥3.08bn |
| Debt | ¥5.72bn | ¥11.32bn | ¥5.94bn | ¥10.20bn | ¥5.61bn | ¥10.67bn | ¥5.20bn | ¥5.39bn |
| Shareholders' equity | ¥4.65bn | ¥4.17bn | ¥4.46bn | ¥4.42bn | ¥4.28bn | ¥4.04bn | ¥4.46bn | ¥4.71bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 20.2% | 21.0% | 23.4% | 23.4% | 22.0% |
| Operating margin | 1.6% | -1.0% | -1.0% | 2.9% | 4.1% | 3.9% |
| Net margin | 0.8% | 0.6% | 0.0% | 1.6% | 2.6% | 2.1% |
| Return on equity | 8.7% | 5.9% | 0.1% | 9.8% | 13.9% | 13.9% |
| Return on assets | 1.2% | 0.8% | 0.0% | 1.7% | 2.5% | 1.9% |
| Free cash flow yield | 40.2% | 31.0% | 63.5% | 32.6% | 63.4% | 60.9% |
| Revenue growth | 6.1% | 10.5% | 7.0% | 5.6% | 7.0% | 9.8% |
| Earnings growth | 38.0% | 4423.5% | -99.0% | -32.7% | 33.0% | 134.4% |
| Current ratio | 1.05x | 1.02x | 1.00x | 1.03x | 1.06x | 1.10x |
| Debt to equity | 2.31x | 2.19x | 1.53x | 0.95x | 0.82x | 1.11x |
| Equity ratio | 13.8% | 14.3% | 16.7% | 17.8% | 18.0% | 14.0% |
| Interest coverage | 1.61x | -0.97x | -0.65x | 1.75x | 2.27x | 1.90x |
| Buybacks as a share of market value | -0.1% | -0.1% | -0.1% | -0.1% | -0.0% | 1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 7.2% | 8.8% |
| Operating income | -10.9% | -10.1% | 0.0% |
| Net income | -15.2% | -11.4% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 21.6% | 21.9% | 22.0% |
| Operating margin | 1.7% | 2.0% | 2.6% | 2.7% |
| Net margin | 0.7% | 0.8% | 1.2% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 17.3 | — | 14.9 | 11.0 | 14.2 | 21.6 | 21.2 | 9.9 | -25.6 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.00 | 27.00 | 17.00 | 17.00 | 17.00 | 26.667 | 10.667 | 21.667 |
- 3-for-1 split · 28 Apr 2021
- 2-for-1 split · 29 Oct 2018
- 100-for-1 split · 25 Apr 2013
- 2-for-1 split · 26 Apr 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.