G 
20.38
-1.36%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.43bn
FY2019FY2025
Net income
CN¥2.23bn
FY2019FY2025
Free cash flow
CN¥1.72bn
FY2019FY2025
Shareholders' equity
CN¥11.55bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.43bn | CN¥5.54bn | CN¥3.52bn | CN¥2.36bn | CN¥1.55bn | CN¥1.19bn | CN¥1.11bn |
| Gross profit | CN¥5.16bn | CN¥4.55bn | CN¥2.95bn | CN¥2.00bn | CN¥1.35bn | CN¥1.01bn | CN¥927.7m |
| Research and development | CN¥103.4m | CN¥106.5m | CN¥75.0m | CN¥44.0m | CN¥25.0m | CN¥13.4m | CN¥13.3m |
| Operating income | CN¥2.47bn | CN¥2.31bn | CN¥1.66bn | CN¥1.13bn | CN¥914.6m | CN¥806.8m | CN¥801.8m |
| Net income | CN¥2.23bn | CN¥2.06bn | CN¥1.45bn | CN¥1.00bn | CN¥828.1m | CN¥826.5m | CN¥643.0m |
| Diluted earnings per share | 2.08 | 2.06 | 1.51 | 1.02 | 0.84 | 0.83 | 0.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.63bn | CN¥9.36bn | CN¥5.79bn | CN¥3.65bn | CN¥7.88bn | CN¥2.65bn | CN¥2.09bn |
| Cash and short-term investments | CN¥9.66bn | CN¥6.82bn | CN¥4.40bn | CN¥2.56bn | CN¥7.26bn | CN¥1.96bn | CN¥953.6m |
| Total liabilities | CN¥1.07bn | CN¥1.07bn | CN¥701.0m | CN¥350.7m | CN¥6.86bn | CN¥2.19bn | CN¥751.6m |
| Debt | CN¥11.3m | CN¥6.7m | CN¥2.7m | CN¥2.6m | — | — | — |
| Shareholders' equity | CN¥11.55bn | CN¥8.28bn | CN¥5.08bn | CN¥3.30bn | CN¥1.02bn | CN¥458.0m | CN¥1.34bn |
| Shares outstanding | 1,070m | 1,002m | 960m | 987m | 992m | 992m | 992m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.21bn | CN¥2.04bn | CN¥1.92bn | CN¥1.08bn | CN¥692.4m | CN¥834.1m | CN¥764.4m |
| Capital spending | −CN¥485.6m | −CN¥246.8m | −CN¥266.0m | −CN¥178.4m | −CN¥111.2m | −CN¥76.3m | −CN¥133.8m |
| Free cash flow | CN¥1.72bn | CN¥1.79bn | CN¥1.65bn | CN¥906.3m | CN¥581.2m | CN¥757.8m | CN¥630.6m |
| Dividends paid | −CN¥1.45bn | −CN¥908.4m | — | −CN¥427.9m | −CN¥2.55bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.35bn | CN¥2.80bn | CN¥3.62bn | CN¥3.00bn | CN¥2.54bn | CN¥1.92bn | CN¥1.61bn | CN¥1.38bn |
| Gross profit | CN¥2.66bn | CN¥2.20bn | CN¥2.96bn | CN¥2.45bn | CN¥2.09bn | CN¥1.60bn | CN¥1.35bn | CN¥1.16bn |
| Operating income | CN¥1.06bn | CN¥885.7m | CN¥1.58bn | CN¥1.22bn | CN¥1.09bn | CN¥897.1m | CN¥714.7m | CN¥627.9m |
| Net income | CN¥1.08bn | CN¥853.2m | CN¥1.38bn | CN¥1.08bn | CN¥983.2m | CN¥784.8m | CN¥666.9m | CN¥385.0m |
| Diluted earnings per share | 1.02 | 0.80 | 1.29 | 1.08 | 0.98 | 0.82 | 0.69 | 0.39 |
| Cash from operations | — | CN¥1.35bn | CN¥833.0m | CN¥1.12bn | CN¥922.0m | CN¥954.0m | CN¥692.0m | CN¥620.0m |
| Capital spending | — | −CN¥176.0m | −CN¥324.0m | −CN¥81.0m | −CN¥165.0m | −CN¥39.0m | −CN¥186.0m | −CN¥110.0m |
| Free cash flow | — | CN¥1.18bn | CN¥509.0m | CN¥1.04bn | CN¥757.0m | CN¥915.0m | CN¥506.0m | CN¥510.0m |
| Total assets | CN¥11.93bn | CN¥12.63bn | CN¥13.14bn | CN¥8.04bn | CN¥7.78bn | CN¥4.97bn | CN¥3.88bn | CN¥3.65bn |
| Cash and short-term investments | CN¥8.61bn | CN¥9.66bn | CN¥10.32bn | CN¥5.86bn | CN¥6.06bn | CN¥3.78bn | CN¥2.78bn | CN¥2.56bn |
| Debt | CN¥9.8m | CN¥11.3m | CN¥8.1m | CN¥6.7m | CN¥1.5m | CN¥2.7m | CN¥2.1m | CN¥1.0m |
| Shareholders' equity | CN¥10.89bn | CN¥11.55bn | CN¥10.69bn | CN¥7.11bn | CN¥5.97bn | CN¥4.36bn | CN¥3.51bn | CN¥3.30bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 80.3% | 82.1% | 83.6% | 84.4% | 87.2% | 84.6% |
| Operating margin | 38.4% | 41.7% | 47.2% | 47.9% | 58.9% | 67.8% |
| Net margin | 34.7% | 37.2% | 41.2% | 42.4% | 53.3% | 69.4% |
| Return on equity | 19.3% | 29.0% | 33.3% | 35.4% | 81.4% | 180.4% |
| Return on assets | 17.7% | 25.7% | 29.2% | 31.9% | 10.5% | 31.2% |
| Free cash flow yield | 8.8% | 9.3% | 7.9% | 4.5% | 3.3% | 3.7% |
| Revenue growth | -0.4% | 57.2% | 49.0% | 52.3% | 30.4% | 24.4% |
| Earnings growth | -7.2% | 42.1% | 44.9% | 21.0% | 0.2% | 49.6% |
| Current ratio | 11.27x | 7.66x | 7.79x | 9.03x | 1.09x | 1.05x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 91.4% | 88.4% | 87.7% | 90.3% | 12.9% | 17.3% |
| Interest coverage | 7022.46x | 9659.55x | 14864.94x | 53959.05x | 20.11x | 4.90x |
| R&D as a share of sales | 1.6% | 1.9% | 2.1% | 1.9% | 1.6% | 1.1% |
| Buybacks as a share of market value | -6.8% | -4.4% | 2.8% | 0.5% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.5% | 40.1% | — |
| Operating income | 29.6% | 25.1% | — |
| Net income | 30.6% | 22.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 81.1% | 82.1% | 82.6% | — |
| Operating margin | 39.9% | 42.4% | 45.1% | — |
| Net margin | 35.9% | 37.8% | 40.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 13.8 | 21.1 | 20.4 | 28.7 |
| Price to sales | 4.8 | 7.9 | 8.4 | 12.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 17 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.658 | 0.48 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.